| Revenue | NOK 399K | +129% |
| EBITDA | NOK 8K | +106% |
| Net profit | NOK 9K | +107% |
| Total assets | NOK 9K | +1649% |
| Equity | NOK -724K | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 729 | 376 | 651 | 157 | 12 | 315 | 208 | 275 | 598 | 825 | 337 | 275 | 493 | 648 | 233 | 468 | 174 | 399 |
| Staff expenses | −26 | −0 | −5 | −46 | −0 | 5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −20 | −0 | −0 | −0 | −0 |
| EBITDA | 30 | −175 | −1 | −59 | −10 | −320 | −47 | 30 | 81 | 67 | −60 | 7 | 113 | 124 | −231 | 3 | −137 | 8 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −3 | −3 | −3 | −0 |
| EBIT | 30 | −175 | −1 | −59 | −10 | −320 | −47 | 30 | 81 | 67 | −60 | 7 | 113 | 122 | −234 | 0 | −139 | 8 |
| Net financials | −22 | −24 | −22 | −22 | −13 | 0 | 0 | −0 | −0 | 0 | 0 | 0 | −0 | −2 | −1 | −1 | 2 | 1 |
| Profit before tax | 9 | −199 | −24 | −82 | −22 | −320 | −47 | 30 | 81 | 67 | −60 | 7 | 113 | 120 | −235 | −0 | −137 | 9 |
| Tax | 6 | 15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 | −214 | −24 | −82 | −22 | −320 | −47 | 30 | 81 | 67 | −60 | 7 | 113 | 120 | −235 | −0 | −137 | 9 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 203 | 13 | 102 | 9 | 52 | 19 | 17 | 8 | 52 | 61 | 27 | 64 | 120 | 217 | 51 | 57 | 1 | 9 |
| Equity | −12 | −226 | −249 | −331 | −353 | −673 | −720 | −690 | −609 | −542 | −602 | −594 | −481 | −361 | −596 | −596 | −734 | −724 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 215 | 239 | 351 | 341 | 406 | 692 | 737 | 698 | 660 | 603 | 629 | 658 | 601 | 578 | 647 | 654 | 734 | 734 |
| Total debt | 215 | 239 | 351 | 341 | 406 | 692 | 737 | 698 | 660 | 603 | 629 | 658 | 601 | 578 | 647 | 654 | 734 | 734 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KY Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
NO Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Yrvin | Chief Executive Officer | 0 companies |
| Nils Olof Agaton Norberg | Chief Executive Officer | 0 companies |
| Bjørn Aresønn Dethloff | Chairman | 0 companies |