| Revenue | NOK 0 | — |
| EBITDA | NOK -513K | +53% |
| Net profit | NOK -4K | -103% |
| Total assets | NOK 2,5M | -90% |
| Equity | NOK 1,9M | -23% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 724 | 376 | 11 073 | 304 | 32 | 14 | 77 771 | 40 399 | 3 592 | 0 | 113 570 | 52 996 | 0 | 0 | 1 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | −228 | −3 586 | 2 911 | 19 | −183 | −80 | 19 748 | 9 203 | 201 | −48 | 1 945 | 972 | 1 028 | 2 568 | −1 097 | −513 |
| Depreciation & amort. | −0 | −0 | −300 | −300 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | −529 | −3 886 | 2 911 | 19 | −183 | −80 | 19 748 | 9 203 | 201 | −48 | 1 945 | 972 | 1 028 | 2 568 | −1 097 | −513 |
| Net financials | 0 | 0 | −941 | −558 | −575 | −472 | −363 | −182 | −341 | −304 | −39 | −519 | −1 276 | −504 | 11 | 56 | 935 | 329 |
| Profit before tax | 0 | 0 | −1 469 | −4 444 | 2 336 | −453 | −546 | −262 | 19 407 | 8 899 | 162 | −567 | 669 | 468 | 1 039 | 2 624 | −162 | −184 |
| Tax | −0 | −0 | −411 | −1 246 | 654 | −127 | −110 | −71 | 4 901 | 1 969 | −64 | −184 | 147 | 103 | 229 | 577 | −300 | −180 |
| Net profit | 0 | 0 | −1 058 | −3 198 | 1 682 | −326 | −436 | −191 | 14 506 | 6 930 | 227 | −383 | 522 | 365 | 811 | 2 047 | 138 | −4 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 28 704 | 24 208 | 16 248 | 14 001 | 18 705 | 77 081 | 66 553 | 32 181 | 38 444 | 79 158 | 128 574 | 9 517 | 4 023 | 3 649 | 25 690 | 2 493 |
| Equity | — | — | 541 | 576 | 1 626 | 1 678 | 1 682 | 3 013 | 18 627 | 3 248 | 4 141 | 3 758 | 4 663 | 1 300 | 1 003 | 300 | 2 512 | 1 927 |
| Long-term debt | 0 | 0 | 26 928 | 23 448 | 12 131 | 12 131 | 14 478 | 14 673 | 41 883 | 6 137 | 13 590 | 41 248 | 105 801 | 120 | 19 | 485 | 140 | 549 |
| Short-term debt | 0 | 0 | 1 235 | 183 | 2 491 | 192 | 2 545 | 59 395 | 6 043 | 22 796 | 20 713 | 34 152 | 18 109 | 8 096 | 3 001 | 2 864 | 23 038 | 18 |
| Total debt | 0 | 0 | 28 163 | 23 631 | 14 623 | 12 323 | 17 023 | 74 068 | 47 926 | 28 933 | 34 303 | 75 400 | 123 911 | 8 217 | 3 020 | 3 349 | 23 178 | 566 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solid Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim André Johansen | Chairman | 0 companies |