| Revenue | NOK 40,8M | +4% |
| EBITDA | NOK 5,5M | -6% |
| Net profit | NOK 5,2M | -7% |
| Total assets | NOK 30,9M | +24% |
| Equity | NOK 21,2M | +12% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 12 839 | 9 269 | 10 445 | 10 658 | 11 061 | 25 794 | 22 362 | 19 057 | 25 613 | 36 197 | 54 567 | 23 830 | 34 401 | 40 713 | 42 594 | 39 428 | 40 847 |
| Staff expenses | −0 | −1 277 | −1 345 | −1 436 | −1 598 | −1 626 | −1 615 | −1 764 | −2 378 | −2 697 | −3 038 | −3 098 | −2 922 | −3 315 | −3 258 | −2 865 | −3 021 | −2 781 |
| EBITDA | 0 | 2 036 | 1 189 | 1 472 | 1 413 | 1 635 | 4 184 | 3 924 | 2 715 | 2 625 | 4 397 | 5 253 | 1 369 | 4 239 | 5 011 | 7 410 | 5 838 | 5 509 |
| Depreciation & amort. | −0 | −61 | −80 | −80 | −81 | −80 | −51 | −84 | −94 | −115 | −119 | −118 | −120 | −102 | −31 | −30 | −15 | −22 |
| EBIT | 0 | 1 976 | 1 109 | 1 391 | 1 333 | 1 555 | 4 133 | 3 840 | 2 621 | 2 510 | 4 278 | 5 134 | 1 249 | 4 137 | 4 981 | 7 380 | 5 823 | 5 487 |
| Net financials | 0 | −21 | 51 | 42 | 41 | 80 | −106 | 45 | −29 | 33 | 353 | −244 | −506 | 402 | 32 | −34 | 1 071 | 935 |
| Profit before tax | 0 | 1 955 | 1 160 | 1 434 | 1 373 | 1 634 | 4 026 | 3 885 | 2 592 | 2 542 | 4 632 | 4 890 | 744 | 4 539 | 5 013 | 7 346 | 6 895 | 6 422 |
| Tax | −0 | 563 | 334 | 379 | 421 | 467 | 1 116 | 1 045 | 693 | 627 | 1 049 | 1 205 | 289 | 927 | 1 107 | 1 631 | 1 306 | 1 208 |
| Net profit | 0 | 1 392 | 826 | 1 055 | 953 | 1 167 | 2 911 | 2 840 | 1 900 | 1 915 | 3 583 | 3 685 | 455 | 3 612 | 3 907 | 5 715 | 5 589 | 5 214 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 996 | 4 723 | 4 690 | 5 307 | 6 896 | 7 482 | 7 372 | 11 091 | 11 570 | 17 229 | 19 719 | 13 027 | 16 800 | 20 509 | 23 544 | 24 871 | 30 947 |
| Equity | — | 2 252 | 2 206 | 3 208 | 3 841 | 4 008 | 2 250 | 3 590 | 4 312 | 5 227 | 5 809 | 7 494 | 7 949 | 11 561 | 15 467 | 16 383 | 18 972 | 21 186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 24 | 10 | 64 | 2 271 | 2 277 | 2 269 | 176 | 187 | 0 | 0 | 1 | 0 | 0 |
| Short-term debt | 0 | 1 518 | 2 337 | 1 352 | 1 388 | 2 863 | 5 222 | 3 718 | 4 509 | 4 066 | 9 151 | 12 049 | 4 891 | 5 239 | 5 042 | 7 160 | 5 899 | 9 762 |
| Total debt | 0 | 1 744 | 2 517 | 1 483 | 1 466 | 2 887 | 5 232 | 3 782 | 6 779 | 6 343 | 11 420 | 12 225 | 5 078 | 5 239 | 5 042 | 7 161 | 5 899 | 9 762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
CC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norimpex As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Robert Dahl | Chief Executive Officer | 0 companies |
| Christel Cecilie Dahl | Chief Executive Officer | 0 companies |
| Ørjan Nordvik | Board of Directors | 0 companies |
| Lasse Dagfinn Føli | Board of Directors | 0 companies |
| Else Karin Dahl | Board of Directors | 0 companies |
| Dag-Asle Dahl | Chairman | 0 companies |