| Revenue | NOK 908K | -7% |
| EBITDA | NOK -3K | -106% |
| Net profit | NOK -6K | -113% |
| Total assets | NOK 353K | -1% |
| Equity | NOK 213K | -3% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 700 | 998 | 1 296 | 1 288 | 1 523 | 1 608 | 1 517 | 1 433 | 1 000 | 903 | 890 | 972 | 825 | 973 | 908 |
| Staff expenses | −0 | −402 | −614 | −791 | −742 | −984 | −1 017 | −980 | −1 136 | −661 | −586 | −576 | −650 | −534 | −631 | −654 |
| EBITDA | 0 | 20 | 62 | 180 | 154 | 141 | 134 | 97 | −144 | −29 | −70 | −5 | 4 | 18 | 45 | −3 |
| Depreciation & amort. | −0 | −0 | −0 | −10 | −23 | −23 | −23 | −24 | −27 | −21 | −12 | −5 | −4 | −0 | −0 | −3 |
| EBIT | 0 | 20 | 62 | 170 | 131 | 118 | 111 | 73 | −171 | −50 | −82 | −10 | 0 | 18 | 45 | −6 |
| Net financials | 0 | −1 | −1 | −12 | −9 | −4 | −2 | −1 | −2 | −1 | −3 | −3 | −1 | −0 | −0 | 0 |
| Profit before tax | 0 | 18 | 61 | 158 | 122 | 114 | 110 | 72 | −173 | −50 | −85 | −13 | −0 | 18 | 45 | −6 |
| Tax | −0 | −0 | 5 | 45 | 35 | 32 | 31 | 20 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 18 | 55 | 113 | 87 | 82 | 79 | 52 | −172 | −50 | −85 | −13 | −0 | 18 | 45 | −6 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 133 | 212 | 529 | 571 | 614 | 670 | 735 | 484 | 360 | 290 | 273 | 277 | 297 | 357 | 353 |
| Equity | — | 8 | 64 | 177 | 264 | 346 | 425 | 476 | 304 | 254 | 169 | 156 | 156 | 174 | 220 | 213 |
| Long-term debt | 0 | 0 | 0 | 116 | 67 | 21 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 125 | 144 | 226 | 235 | 247 | 243 | 258 | 180 | 106 | 120 | 117 | 121 | 123 | 137 | 139 |
| Total debt | 0 | 125 | 144 | 351 | 307 | 269 | 245 | 259 | 180 | 106 | 120 | 117 | 121 | 123 | 137 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Evald Joakimsen | Deputy Member | 0 companies |
| Unni Joakimsen | Chairman | 0 companies |