| Revenue | NOK 0 | — |
| EBITDA | NOK -41K | +92% |
| Net profit | NOK -983K | +73% |
| Total assets | NOK 777 | -100% |
| Equity | NOK -327K | -150% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 898 | 1 079 | 1 506 | 4 020 | 0 | 0 | 212 | 130 | 6 | 0 | 0 |
| Staff expenses | 2 | −0 | −0 | −1 | −0 | −1 | −0 | −0 | −0 | −0 | −443 | −0 | −0 | −0 | −0 |
| EBITDA | −706 | −1 154 | −660 | −1 665 | −480 | 280 | 20 | 6 315 | −232 | −1 533 | −462 | −375 | −214 | −547 | −41 |
| Depreciation & amort. | −62 | −92 | −211 | −211 | −210 | −190 | −148 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −768 | −1 246 | −871 | −1 876 | −691 | 89 | −128 | 6 315 | −232 | −1 533 | −462 | −375 | −214 | −547 | −41 |
| Net financials | 4 | −230 | −246 | −247 | −33 | −2 | −0 | −725 | −651 | 0 | 21 | 19 | −0 | −3 151 | −942 |
| Profit before tax | −764 | −1 476 | −1 117 | −2 123 | −724 | 87 | −128 | 5 590 | −883 | −1 533 | −441 | −356 | −214 | −3 698 | −983 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −764 | −1 476 | −1 117 | −2 123 | −724 | 87 | −128 | 5 590 | −883 | −1 533 | −441 | −356 | −214 | −3 698 | −983 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 139 | 2 022 | 1 427 | 1 129 | 837 | 771 | 427 | 4 011 | 2 916 | 4 406 | 4 591 | 4 825 | 4 591 | 943 | 1 |
| Equity | 1 526 | 123 | −714 | −2 046 | −2 770 | −2 682 | −2 811 | 2 779 | 1 896 | 364 | 3 769 | 3 413 | 4 354 | 656 | −327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 613 | 1 899 | 2 141 | 3 175 | 3 607 | 3 453 | 3 238 | 1 232 | 1 020 | 4 043 | 823 | 1 412 | 237 | 287 | 328 |
| Total debt | 613 | 1 899 | 2 141 | 3 175 | 3 607 | 3 453 | 3 238 | 1 232 | 1 020 | 4 043 | 823 | 1 412 | 237 | 287 | 328 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wescorp Energy Inc | Company | 8.9% | 8.9% | 2024 |
Abc Mojo Capital Holding As | Company | 5.8% | 5.8% | 2024 |
| Individual | 5.3% | 5.3% | 2022 | |
| Individual | 5.3% | 5.3% | 2024 | |
| Individual | 4.6% | 4.6% | 2024 | |
| Individual | 3.1% | 3.1% | 2024 | |
Bajani Holding As | Company | 3.1% | 3.1% | 2024 |
Sharp Software As | Company | 3.1% | 3.1% | 2024 |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
Habesos As | Company | 1.2% | 1.2% | 2024 |
Casulo As | Company | 1.2% | 1.2% | 2024 |
Sintef Energi As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Ellingsen | Chairman | 0 companies |