| Revenue | NOK 12,6M | +6% |
| EBITDA | NOK 11,9M | +7% |
| Net profit | NOK 3,3M | +45% |
| Total assets | NOK 143,8M | +2% |
| Equity | NOK 17,1M | +8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 531 | 12 303 | 12 278 | 11 846 | 12 554 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 8 633 | 8 540 | 9 552 | 11 075 | 11 873 |
| Depreciation & amort. | −3 505 | −3 750 | 6 286 | −2 350 | −2 329 |
| EBIT | 5 127 | 4 790 | 15 838 | 8 725 | 9 543 |
| Net financials | −6 632 | −3 423 | −5 523 | −5 030 | −5 367 |
| Profit before tax | −1 505 | 1 367 | 10 315 | 3 695 | 4 177 |
| Tax | −331 | 301 | 2 269 | 1 441 | 919 |
| Net profit | −1 174 | 1 066 | 8 046 | 2 253 | 3 258 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 146 941 | 126 987 | 128 206 | 141 558 | 143 791 |
| Equity | 5 281 | 6 347 | 14 392 | 15 902 | 17 142 |
| Long-term debt | 120 447 | 119 567 | 112 786 | 118 044 | 112 993 |
| Short-term debt | 21 213 | 1 073 | 1 027 | 7 612 | 13 656 |
| Total debt | 141 660 | 120 640 | 113 813 | 125 656 | 126 649 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
GM Chief Executive Officer | Chief Executive Officer | 2014 – 2021 |
TA Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
KB Accountant | Accountant | 2021 – 2023 |
KE Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2016 – 2022 | |
| Chairman | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Morten Rist | Chief Executive Officer | 0 companies |
| Torgeir Arntsen | Chief Executive Officer | 0 companies |
| Kim Berntzen Vevle | Accountant | 0 companies |
| Kristian Eilertsen | Chief Executive Officer | 0 companies |
| Inge Henning Andersen | Chairman | 0 companies |
| Ernst Ivar Jensen | Board of Directors | 0 companies |
| Runar Andre Evjen Knudsen | Board of Directors | 0 companies |
| Line Olsen | Board of Directors | 0 companies |
| Aleksander Windstad | Board of Directors | 0 companies |
| Helge Edvin Jensen | Board of Directors | 0 companies |
| Oddbjørn Toften | Chairman | 0 companies |