| Revenue | NOK 8,6M | +2% |
| EBITDA | NOK 461K | -36% |
| Net profit | NOK 417K | -33% |
| Total assets | NOK 6,7M | +6% |
| Equity | NOK 5,1M | +9% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 135 | 7 835 | 7 893 | 7 835 | 7 404 | 8 048 | 8 859 | 8 470 | 8 033 | 7 699 | 7 431 | 7 324 | 8 056 | 8 819 | 9 059 | 8 766 | 8 400 | 8 550 |
| Staff expenses | −1 012 | −906 | −987 | −1 038 | −1 148 | −1 138 | −1 216 | −1 157 | −1 109 | −1 139 | −1 188 | −1 162 | −1 127 | −1 192 | −1 266 | −1 654 | −1 761 | −1 889 |
| EBITDA | 1 284 | 1 796 | 1 809 | 1 402 | 1 281 | 1 490 | 1 836 | 1 731 | 1 545 | 1 418 | 1 261 | 1 249 | 1 582 | 2 011 | 1 752 | 1 050 | 721 | 461 |
| Depreciation & amort. | −63 | −63 | −42 | −11 | −20 | −25 | −25 | −16 | −52 | −43 | −39 | −0 | −0 | −2 | −10 | −10 | −9 | −0 |
| EBIT | 1 221 | 1 733 | 1 766 | 1 390 | 1 261 | 1 465 | 1 811 | 1 715 | 1 493 | 1 375 | 1 222 | 1 249 | 1 582 | 2 009 | 1 742 | 1 039 | 713 | 461 |
| Net financials | 17 | 7 | 8 | 13 | 13 | 8 | 14 | 22 | 7 | 2 | −2 | −0 | −1 | −11 | −7 | 12 | 81 | 73 |
| Profit before tax | 1 238 | 1 741 | 1 775 | 1 403 | 1 274 | 1 474 | 1 825 | 1 737 | 1 500 | 1 377 | 1 220 | 1 249 | 1 581 | 1 998 | 1 734 | 1 051 | 794 | 534 |
| Tax | 352 | 496 | 471 | 393 | 356 | 413 | 496 | 475 | 376 | 332 | 283 | 275 | 348 | 442 | 382 | 232 | 175 | 117 |
| Net profit | 886 | 1 245 | 1 304 | 1 010 | 917 | 1 060 | 1 329 | 1 262 | 1 123 | 1 046 | 937 | 974 | 1 232 | 1 556 | 1 353 | 820 | 619 | 417 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 573 | 3 259 | 3 316 | 2 826 | 2 935 | 2 993 | 3 619 | 4 387 | 3 428 | 3 591 | 3 719 | 3 933 | 4 331 | 3 798 | 5 008 | 5 562 | 6 351 | 6 740 |
| Equity | 328 | 373 | 377 | 387 | 354 | 615 | 1 444 | 706 | 1 079 | 1 375 | 1 562 | 1 636 | 1 868 | 1 924 | 3 277 | 4 097 | 4 716 | 5 132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 245 | 2 886 | 2 940 | 2 439 | 2 580 | 2 379 | 2 175 | 3 680 | 2 348 | 2 216 | 2 157 | 2 296 | 2 463 | 1 874 | 1 730 | 1 465 | 1 635 | 1 607 |
| Total debt | 2 245 | 2 886 | 2 940 | 2 439 | 2 580 | 2 379 | 2 175 | 3 680 | 2 348 | 2 216 | 2 157 | 2 296 | 2 463 | 1 874 | 1 730 | 1 465 | 1 635 | 1 607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 1995 | — | — |
BI Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.7% | 12.7% | 2024 | |
| Individual | 12.7% | 12.7% | 2024 | |
| Individual | 12.7% | 12.7% | 2024 | |
| Individual | 12.7% | 12.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Albert Jægtvik | Deputy Member | 0 companies |
| Britt Inga Jægtvik | Chief Executive Officer | 0 companies |