| Revenue | NOK 1,4M | +646% |
| EBITDA | NOK 197K | +3439% |
| Net profit | NOK 56K | +177% |
| Total assets | NOK 2,9M | -7% |
| Equity | NOK 576K | +11% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 965 | 167 | 445 | 910 | 1 819 | 439 | 3 761 | 2 798 | 2 932 | 2 170 | 50 | 0 | 0 | 915 | 532 | 190 | 1 418 |
| Staff expenses | −459 | 53 | −0 | −96 | −568 | −52 | −2 202 | −843 | −1 721 | −612 | −0 | −2 | −0 | −9 | −203 | −31 | −920 |
| EBITDA | 206 | 10 | 395 | 682 | 838 | 180 | 1 203 | 1 457 | 494 | 1 305 | 11 | −10 | −20 | 776 | 147 | −6 | 197 |
| Depreciation & amort. | −267 | −311 | −180 | −0 | −0 | −0 | −19 | −56 | −0 | −4 | −0 | −0 | −0 | −131 | −138 | −127 | −127 |
| EBIT | −61 | −302 | 215 | 682 | 838 | 180 | 1 183 | 1 401 | 494 | 1 301 | 11 | −10 | −20 | 645 | 8 | −133 | 70 |
| Net financials | −360 | −336 | −68 | −93 | −121 | 1 | −8 | −7 | 15 | 1 | 0 | −99 | −7 | −892 | −8 | 56 | −13 |
| Profit before tax | −421 | −637 | 147 | 589 | 717 | 181 | 1 176 | 1 395 | 509 | 1 303 | 11 | −109 | −27 | −247 | 1 | −77 | 56 |
| Tax | −72 | −70 | −0 | −0 | −0 | −0 | 321 | 372 | 125 | 311 | 1 | −2 | −8 | 138 | 3 | −4 | −0 |
| Net profit | −349 | −567 | 147 | 589 | 717 | 181 | 855 | 1 023 | 383 | 991 | 10 | −107 | −19 | −385 | −2 | −73 | 56 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 432 | 1 487 | 582 | 602 | 695 | 522 | 2 162 | 2 360 | 1 470 | 2 217 | 2 009 | 2 293 | 2 358 | 2 678 | 2 138 | 3 055 | 2 853 |
| Equity | −119 | −687 | −540 | 22 | 101 | 102 | 101 | 101 | 105 | 1 096 | 1 106 | 1 000 | 980 | 595 | 593 | 520 | 576 |
| Long-term debt | 1 340 | 1 055 | 603 | 0 | 0 | 0 | 349 | 281 | 46 | 35 | 27 | 23 | 15 | 342 | 193 | 1 668 | 1 600 |
| Short-term debt | 1 211 | 1 119 | 519 | 580 | 594 | 420 | 1 712 | 1 977 | 1 319 | 1 086 | 875 | 1 271 | 1 363 | 1 740 | 1 352 | 867 | 677 |
| Total debt | 2 551 | 2 174 | 1 122 | 580 | 594 | 420 | 2 061 | 2 258 | 1 365 | 1 121 | 903 | 1 294 | 1 377 | 2 083 | 1 546 | 2 535 | 2 277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Deputy Member | Deputy Member | 2002 | — | — |
NI Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Harald Goldstein | Deputy Member | 0 companies |
| Nils Ingemund Hoff | Chief Executive Officer | 0 companies |