| Revenue | NOK 2M | +4% |
| EBITDA | NOK 292K | -20% |
| Net profit | NOK 120K | -40% |
| Total assets | NOK 923K | -6% |
| Equity | NOK -1,9M | +6% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 517 | 1 537 | 1 727 | 2 602 | 2 196 | 2 219 | 1 913 | 1 970 | 1 955 | 1 955 | 1 949 | 1 803 | 1 792 | 1 877 | 1 960 |
| Staff expenses | −146 | −159 | −135 | −137 | −133 | −151 | −161 | −165 | −171 | −177 | −169 | −189 | −189 | −196 | −209 |
| EBITDA | −4 413 | 168 | 809 | 1 595 | 984 | 686 | 901 | 765 | 290 | 774 | 249 | 614 | 352 | 365 | 292 |
| Depreciation & amort. | −0 | −0 | −0 | −13 | −38 | −38 | −38 | −38 | −26 | −0 | −0 | −0 | −2 | −0 | −0 |
| EBIT | −4 413 | 168 | 809 | 1 582 | 946 | 647 | 862 | 726 | 264 | 774 | 249 | 614 | 350 | 365 | 292 |
| Net financials | −373 | −375 | 348 | 351 | 326 | 225 | 187 | 178 | 165 | 163 | 138 | 112 | 123 | 165 | 173 |
| Profit before tax | −4 786 | −207 | 1 156 | 1 231 | 620 | 423 | 675 | 549 | 99 | 611 | 111 | 502 | 227 | 200 | 120 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 786 | −207 | 461 | 1 231 | 620 | 423 | 675 | 549 | 99 | 611 | 111 | 502 | 227 | 200 | 120 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 392 | 310 | 501 | 670 | 588 | 493 | 931 | 1 108 | 823 | 1 054 | 829 | 898 | 966 | 985 | 923 |
| Equity | −7 530 | −7 738 | −7 276 | −6 045 | −5 425 | −5 002 | −4 327 | −3 779 | −3 680 | −3 069 | −2 958 | −2 456 | −2 229 | −2 028 | −1 909 |
| Long-term debt | 8 628 | 7 705 | 7 588 | 6 454 | 5 778 | 5 433 | 5 074 | 4 665 | 4 275 | 3 901 | 3 490 | 3 102 | 2 917 | 2 746 | 2 489 |
| Short-term debt | 294 | 343 | 189 | 261 | 235 | 62 | 184 | 222 | 227 | 222 | 297 | 252 | 278 | 268 | 343 |
| Total debt | 8 922 | 8 048 | 7 777 | 6 715 | 6 013 | 5 495 | 5 258 | 4 887 | 4 502 | 4 123 | 3 787 | 3 354 | 3 195 | 3 014 | 2 832 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andreas Rooney | Board of Directors | 0 companies |
| Kristin Skagen | Board of Directors | 0 companies |
| Manfred Oberbauer | Chairman | 0 companies |
| Radoslaw Talacha | Board of Directors | 0 companies |
| Hans Steihaug | Board of Directors | 0 companies |