| Revenue | NOK 282K | -20% |
| EBITDA | NOK -199K | -322% |
| Net profit | NOK -225K | -1950% |
| Total assets | NOK 6,6M | +7% |
| Equity | NOK 1,6M | -13% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 101 | 2 939 | 67 | 88 | 228 | 304 | 1 496 | 461 | 123 | 296 | 353 | 282 |
| Staff expenses | −480 | −716 | −21 | 127 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 666 | 103 | −672 | −278 | 62 | −14 | 49 | 221 | −458 | 66 | 90 | −199 |
| Depreciation & amort. | −50 | −56 | −61 | −45 | −0 | −14 | −15 | −8 | −8 | −0 | −50 | −74 |
| EBIT | 616 | 47 | −733 | −323 | 62 | −28 | 33 | 213 | −466 | 66 | 40 | −272 |
| Net financials | −48 | 2 332 | 724 | 597 | 206 | −12 | 384 | 1 558 | 2 083 | 1 541 | −24 | −17 |
| Profit before tax | 568 | 2 379 | −9 | 274 | 268 | −40 | 417 | 1 771 | 1 616 | 1 607 | 16 | −289 |
| Tax | 126 | 81 | −0 | −0 | 17 | −10 | −0 | 146 | 24 | 88 | 4 | −64 |
| Net profit | 442 | 2 298 | −9 | 274 | 250 | −30 | 417 | 1 625 | 1 593 | 1 519 | 12 | −225 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 992 | 3 189 | 4 076 | 3 967 | 1 819 | 1 746 | 1 897 | 3 402 | 5 249 | 5 430 | 6 222 | 6 641 |
| Equity | 282 | 1 280 | 971 | 1 245 | 715 | 685 | 423 | 1 022 | 714 | 1 150 | 1 782 | 1 556 |
| Long-term debt | 136 | 85 | 60 | 28 | 0 | 87 | 65 | 46 | 95 | 3 | 0 | 0 |
| Short-term debt | 1 574 | 1 824 | 3 045 | 2 694 | 1 104 | 974 | 1 409 | 2 334 | 4 440 | 4 277 | 4 436 | 5 084 |
| Total debt | 1 710 | 1 909 | 3 105 | 2 722 | 1 104 | 1 061 | 1 474 | 2 380 | 4 535 | 4 280 | 4 441 | 5 084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KA Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kai Vidar Berg | Chief Executive Officer | 0 companies |
| Knut Arild Berg | Deputy Member | 0 companies |