| Revenue | NOK 6,8M | -39% |
| EBITDA | NOK -524K | -30% |
| Net profit | NOK -704K | -19% |
| Total assets | NOK 1,9M | -49% |
| Equity | NOK -337K | -155% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 856 | 3 919 | 11 734 | 11 117 | 6 752 |
| Staff expenses | −1 686 | −2 377 | −3 096 | −3 892 | −2 618 |
| EBITDA | 713 | −61 | 592 | −402 | −524 |
| Depreciation & amort. | −10 | −10 | −35 | −50 | −62 |
| EBIT | 703 | −71 | 557 | −452 | −585 |
| Net financials | 9 | 30 | 147 | 164 | 119 |
| Profit before tax | 694 | −100 | 410 | −616 | −704 |
| Tax | 152 | −22 | 90 | −23 | −0 |
| Net profit | 542 | −79 | 320 | −593 | −704 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 826 | 2 535 | 2 499 | 3 713 | 1 896 |
| Equity | 493 | 414 | 461 | −132 | −337 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 297 | 2 106 | 2 015 | 3 845 | 2 232 |
| Total debt | 3 333 | 2 121 | 2 037 | 3 845 | 2 232 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Vidar Berg | Chairman | 0 companies |