| Revenue | NOK 4,4M | -6% |
| EBITDA | NOK 239K | -56% |
| Net profit | NOK 170K | -59% |
| Total assets | NOK 991K | -26% |
| Equity | NOK 168K | +9% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 719 | 9 810 | 13 233 | 15 236 | 10 613 | 10 400 | 9 515 | 8 508 | 8 377 | 8 886 | 8 702 | 8 299 | 4 793 | 2 886 | 4 897 | 5 651 | 4 686 | 4 424 |
| Staff expenses | −2 468 | −2 614 | −4 040 | −3 716 | −2 681 | −3 927 | −4 052 | −3 413 | −2 776 | −3 015 | −3 216 | −2 858 | −1 615 | −1 294 | −1 767 | −1 471 | −1 198 | −1 239 |
| EBITDA | 554 | 971 | 718 | 1 409 | 1 606 | 449 | −521 | −85 | 455 | 123 | −141 | 382 | −559 | 71 | 180 | 804 | 540 | 239 |
| Depreciation & amort. | −168 | −194 | −237 | −219 | −130 | −131 | −95 | −95 | −73 | −64 | −18 | −19 | −27 | −40 | −54 | −37 | −27 | −21 |
| EBIT | 385 | 777 | 481 | 1 190 | 1 475 | 318 | −616 | −180 | 383 | 60 | −160 | 364 | −586 | 32 | 126 | 767 | 513 | 218 |
| Net financials | −10 | −11 | −31 | −41 | −17 | −26 | 4 | 1 | −18 | −12 | −4 | −3 | −5 | −1 | 15 | 66 | 37 | −0 |
| Profit before tax | 376 | 766 | 450 | 1 150 | 1 459 | 293 | −612 | −179 | 365 | 48 | −164 | 361 | −591 | 31 | 141 | 833 | 550 | 218 |
| Tax | 108 | 214 | 133 | 325 | 416 | 83 | −165 | −36 | 94 | 15 | −31 | 193 | −130 | 7 | 31 | 183 | 131 | 49 |
| Net profit | 267 | 551 | 317 | 825 | 1 043 | 209 | −446 | −143 | 271 | 33 | −133 | 168 | −461 | 24 | 110 | 650 | 419 | 170 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 883 | 6 349 | 6 151 | 6 097 | 6 959 | 6 264 | 5 242 | 5 173 | 5 456 | 4 886 | 4 127 | 4 191 | 3 037 | 3 160 | 3 534 | 4 400 | 1 335 | 991 |
| Equity | 2 616 | 3 168 | 3 484 | 4 309 | 4 352 | 4 562 | 4 115 | 3 973 | 3 609 | 3 007 | 2 874 | 3 041 | 2 580 | 2 604 | 2 714 | 164 | 154 | 168 |
| Long-term debt | 23 | 64 | 82 | 92 | 85 | 55 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 243 | 3 118 | 2 585 | 1 696 | 2 521 | 1 647 | 1 127 | 1 200 | 1 847 | 1 879 | 1 253 | 1 147 | 457 | 555 | 819 | 4 236 | 1 181 | 824 |
| Total debt | 1 267 | 3 182 | 2 667 | 1 788 | 2 606 | 1 702 | 1 127 | 1 200 | 1 847 | 1 879 | 1 253 | 1 150 | 457 | 555 | 819 | 4 236 | 1 181 | 824 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JM Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Veskegalleriet Holding As | Company | 66.0% | 66.0% | 2022 |
| Individual | 34.0% | 34.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Sverre Mengkrog | Chief Executive Officer | 0 companies |
| Jan Magne Lønsethagen | Deputy Member | 0 companies |
| Rolf Arild Clovborg Grønberg | Board of Directors | 0 companies |
| John Petter Flyvholm | Board of Directors | 0 companies |
| Bodil Kjønstad Lønsethagen | Chairman | 0 companies |
| John Espen Flyvholm | Chairman | 0 companies |