| Revenue | NOK 740K | +19% |
| EBITDA | NOK 207K | +121% |
| Net profit | NOK 163K | +120% |
| Total assets | NOK 1,6M | +10% |
| Equity | NOK -2,3M | +7% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 856 | 5 278 | 3 855 | 1 662 | 8 317 | 2 339 | 2 137 | 2 288 | 7 124 | 3 600 | 2 488 | 4 390 | 2 238 | 1 201 | 1 294 | 621 | 740 |
| Staff expenses | −47 | −39 | −2 242 | −2 986 | −1 514 | −1 357 | −1 301 | −24 | −1 242 | −2 284 | −1 249 | −1 935 | −771 | −922 | −791 | −284 | −400 |
| EBITDA | 379 | 3 809 | −100 | −2 861 | 5 649 | −420 | −210 | 1 374 | −1 426 | 380 | 339 | −250 | 812 | −517 | −345 | −971 | 207 |
| Depreciation & amort. | −17 | −17 | −12 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 362 | 3 791 | −113 | −2 865 | 5 649 | −420 | −210 | 1 374 | −1 426 | 380 | 339 | −250 | 812 | −517 | −345 | −971 | 207 |
| Net financials | 4 204 | −4 874 | −203 | 781 | −250 | 68 | −18 | −302 | −53 | 526 | 304 | 67 | −10 | −242 | −59 | −36 | −26 |
| Profit before tax | 4 566 | −1 083 | −316 | −2 084 | 5 399 | −352 | −228 | 1 072 | −1 478 | 906 | 643 | −183 | 803 | −758 | −404 | −1 007 | 181 |
| Tax | 106 | 907 | −33 | −541 | 1 528 | −75 | −44 | 257 | 1 170 | 217 | 134 | −27 | 185 | −130 | −90 | −193 | 17 |
| Net profit | 4 461 | −1 990 | −283 | −1 543 | 3 871 | −277 | −184 | 815 | −2 648 | 689 | 510 | −156 | 617 | −629 | −314 | −814 | 163 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 210 | 14 982 | 12 368 | 22 866 | 12 691 | 12 623 | 13 975 | 12 907 | 1 452 | 1 343 | 2 312 | 3 905 | 2 476 | 2 543 | 1 732 | 1 460 | 1 612 |
| Equity | 4 949 | 2 959 | 1 216 | −327 | 1 924 | 1 507 | 432 | 1 246 | −2 548 | −1 859 | −1 349 | −1 505 | −838 | −1 292 | −1 605 | −2 419 | −2 256 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 571 | 8 496 | 8 549 | 8 514 | 1 698 | 843 | 945 | 2 816 | 913 | 736 | 1 132 | 962 | 1 005 |
| Short-term debt | 5 082 | 5 746 | 5 683 | 17 588 | 3 196 | 2 620 | 4 994 | 3 147 | 2 302 | 2 358 | 2 716 | 2 593 | 2 401 | 3 099 | 2 206 | 2 917 | 2 862 |
| Total debt | 11 261 | 12 023 | 11 152 | 23 193 | 10 767 | 11 116 | 13 543 | 11 661 | 4 000 | 3 202 | 3 661 | 5 410 | 3 314 | 3 835 | 3 338 | 3 879 | 3 867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Bråthen Hansen | Deputy Member | 0 companies |
| Gullik Hansen | Chairman | 0 companies |