| Revenue | NOK 1,4M | +24% |
| EBITDA | NOK 51K | +792% |
| Net profit | NOK 49K | +687% |
| Total assets | NOK 219K | -4% |
| Equity | NOK -16K | +75% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 601 | 789 | 938 | 1 142 | 1 418 |
| Staff expenses | −209 | −216 | −481 | −523 | −481 |
| EBITDA | −9 | 37 | −127 | −7 | 51 |
| Depreciation & amort. | −2 | −2 | −2 | −1 | −1 |
| EBIT | −11 | 35 | −129 | −8 | 49 |
| Net financials | −0 | −0 | −0 | −0 | −0 |
| Profit before tax | −11 | 35 | −129 | −8 | 49 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −11 | 35 | −129 | −8 | 49 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 132 | 193 | 136 | 229 | 219 |
| Equity | 37 | 72 | −57 | −65 | −16 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 121 | 193 | 295 | 235 |
| Total debt | 95 | 121 | 193 | 295 | 235 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
EM Accountant | Accountant | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0% | 0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Magnar Jacobsen | Accountant | 0 companies |
| Arne Jacobsen | Board of Directors | 0 companies |
| Geir Tore Sunde | Board of Directors | 0 companies |
| Oddvar Svalheim | Board of Directors | 0 companies |
| Rolf Harry Pedersen | Chairman | 0 companies |
| Anne-Lise Elide | Board of Directors | 0 companies |
| Jon-Inge Sunnarvik | Board of Directors | 0 companies |
| Frode Andersen Østervold | Board of Directors | 0 companies |
| Anne-Lise Solheim Elide | Board of Directors | 0 companies |