| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | -53% |
| Net profit | NOK -13K | -798% |
| Total assets | NOK 284K | -3% |
| Equity | NOK 280K | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 7 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −23 | −37 | −21 | −28 | −33 | −25 | −24 | −18 | −15 | −16 | −18 | −18 | 229 | −10 | −7 | −11 | −16 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −23 | −37 | −21 | −28 | −33 | −25 | −24 | −18 | −15 | −16 | −18 | −18 | 229 | −10 | −7 | −11 | −16 |
| Net financials | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 12 | 12 | 45 | 36 | 13 | 13 | 3 |
| Profit before tax | −21 | −36 | −21 | −28 | −33 | −25 | −23 | −18 | −15 | 2 | −6 | −6 | 274 | 25 | 6 | 2 | −13 |
| Tax | −0 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −21 | −31 | −21 | −28 | −33 | −25 | −23 | −18 | −15 | 2 | −6 | −6 | 274 | 25 | 6 | 2 | −13 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 | 74 | 53 | 30 | 12 | 5 | 73 | 55 | 261 | 264 | 261 | 219 | 264 | 272 | 292 | 294 | 284 |
| Equity | 109 | 78 | 58 | 30 | −3 | −28 | 48 | 30 | 16 | 17 | 12 | 12 | 259 | 259 | 291 | 293 | 280 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206 | 210 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | −4 | −4 | 0 | 15 | 33 | 25 | 24 | 246 | 246 | 43 | −2 | 5 | 12 | 1 | 1 | 5 |
| Total debt | 5 | −4 | −4 | 0 | 15 | 33 | 25 | 24 | 246 | 246 | 249 | 208 | 5 | 12 | 1 | 1 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Deputy Member | Deputy Member | 2014 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nimbusa As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mariann Grindheim | Deputy Member | 0 companies |
| Helge Kristian Grindheim | Chief Executive Officer | 0 companies |
| Audun Grindheim | Board of Directors | 0 companies |