| Revenue | NOK 3,9M | +5% |
| EBITDA | NOK 1,7M | -10% |
| Net profit | NOK 2,1M | +125% |
| Total assets | NOK 16,8M | +4% |
| Equity | NOK 6,5M | +36% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 960 | 3 002 | 3 771 | 3 798 | 3 675 | 3 596 | 6 563 | 3 507 | 3 532 | 3 569 | 3 689 | 3 924 | 3 581 | 3 668 | 3 397 | 3 754 | 3 932 |
| Staff expenses | −87 | −66 | −5 | −224 | −171 | −147 | −155 | −348 | −207 | −223 | −232 | −173 | −1 461 | −1 438 | −565 | −978 | −580 |
| EBITDA | 2 325 | 2 493 | 3 020 | 2 930 | 2 873 | 2 327 | 5 648 | 2 633 | 2 812 | 2 525 | 2 375 | 2 943 | 1 082 | 1 427 | 2 104 | 1 871 | 1 677 |
| Depreciation & amort. | −700 | −791 | −985 | −985 | −985 | −988 | −963 | −871 | −871 | −869 | −859 | −853 | −753 | −600 | −600 | −600 | −600 |
| EBIT | 1 625 | 1 701 | 2 035 | 1 945 | 1 888 | 1 339 | 4 685 | 1 762 | 1 942 | 1 656 | 1 516 | 2 090 | 329 | 827 | 1 504 | 1 271 | 1 077 |
| Net financials | −997 | −1 121 | −1 194 | −1 678 | −35 | −1 388 | −1 276 | −1 916 | 424 | −289 | −161 | −360 | −889 | 429 | −1 605 | −152 | 1 127 |
| Profit before tax | 628 | 580 | 841 | 267 | 1 853 | −50 | 3 409 | −155 | 2 366 | 1 367 | 1 355 | 1 730 | −561 | 1 256 | −101 | 1 119 | 2 204 |
| Tax | 177 | 162 | 241 | 76 | 519 | 66 | 766 | −14 | 579 | 319 | 281 | 310 | −126 | 111 | 76 | 171 | 73 |
| Net profit | 452 | 418 | 600 | 191 | 1 334 | −115 | 2 643 | −141 | 1 787 | 1 047 | 1 074 | 1 421 | −434 | 1 145 | −177 | 949 | 2 131 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 500 | 24 474 | 24 225 | 25 479 | 25 707 | 24 524 | 23 955 | 23 661 | 23 449 | 21 620 | 20 053 | 18 952 | 17 548 | 17 768 | 15 639 | 16 186 | 16 789 |
| Equity | 3 232 | 3 650 | 4 250 | 4 441 | 5 175 | 4 060 | 6 103 | 4 762 | 5 349 | 5 596 | 4 270 | 5 691 | 5 256 | 6 401 | 4 204 | 4 753 | 6 484 |
| Long-term debt | 16 332 | 20 473 | 19 132 | 20 728 | 19 253 | 19 262 | 16 463 | 17 144 | 15 444 | 14 630 | 13 588 | 12 650 | 12 180 | 11 039 | 10 710 | 10 559 | 9 576 |
| Short-term debt | 936 | 351 | 844 | 310 | 1 279 | 1 202 | 1 389 | 1 754 | 2 656 | 1 394 | 2 195 | 612 | 112 | 314 | 712 | 861 | 716 |
| Total debt | 17 268 | 20 823 | 19 975 | 21 038 | 20 532 | 20 464 | 17 852 | 18 898 | 18 100 | 16 024 | 15 783 | 13 261 | 12 292 | 11 353 | 11 422 | 11 420 | 10 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2018 | — | — |
HL Deputy Member | Deputy Member | 2018 | — | — |
RE Deputy Member | Deputy Member | 2018 | — | — |
JS Deputy Member | Deputy Member | 2018 | — | — |
LA Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nergården As | Company | 25.0% | 25.0% | 2022 |
As Meløyvær | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Alvilde Solhaug | Deputy Member | 0 companies |
| Halina Lilianna Bye | Deputy Member | 0 companies |
| Richard Einar Torrissen | Deputy Member | 0 companies |
| Jostein Skrede Solhaug | Deputy Member | 0 companies |
| Leif Arne Bye | Chief Executive Officer | 0 companies |
| Torris Torrissen | Board of Directors | 0 companies |
| Ken-Henry Solhaug | Board of Directors | 0 companies |
| Kjell-Linas Solhaug | Chairman | 0 companies |