| Revenue | NOK 1,3B | +5% |
| EBITDA | NOK 51,3M | +30% |
| Net profit | NOK 39,5M | +30% |
| Total assets | NOK 255,3M | -5% |
| Equity | NOK 35,8M | +0% |
| Employees | 51 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 468 832 | 479 763 | 435 349 | 421 537 | 527 698 | 600 642 | 668 636 | 724 634 | 770 450 | 839 647 | 919 530 | 977 238 | 1 098 366 | 1 229 239 | 1 290 258 |
| Staff expenses | −26 753 | −25 061 | −26 194 | −26 288 | −29 065 | −26 888 | −27 532 | −27 728 | −30 824 | −30 526 | −22 432 | −23 837 | −24 412 | −26 766 | −29 281 |
| EBITDA | 20 608 | 13 807 | 4 466 | 7 946 | 23 586 | 26 419 | 27 958 | 34 024 | 41 408 | 53 824 | 52 304 | 64 449 | 64 243 | 39 461 | 51 281 |
| Depreciation & amort. | −54 | −339 | −605 | −609 | −56 | −28 | −281 | −147 | −147 | −176 | −146 | −144 | −146 | −135 | −156 |
| EBIT | 20 554 | 13 468 | 3 861 | 7 337 | 23 530 | 26 391 | 27 677 | 33 878 | 41 261 | 53 648 | 52 158 | 64 305 | 64 097 | 39 326 | 51 125 |
| Net financials | 618 | 2 840 | 1 286 | −240 | 143 | 1 557 | 4 061 | 2 633 | 216 | 624 | −1 508 | −406 | −56 | −276 | −400 |
| Profit before tax | 20 060 | 16 308 | 5 147 | 7 097 | 23 673 | 27 948 | 31 738 | 36 511 | 41 477 | 54 272 | 50 649 | 63 899 | 64 041 | 39 051 | 50 725 |
| Tax | 5 770 | 4 318 | 1 122 | 1 738 | 6 128 | 7 090 | 7 136 | 8 225 | 9 708 | 11 991 | 11 179 | 14 145 | 14 175 | 8 603 | 11 205 |
| Net profit | 14 290 | 11 990 | 4 026 | 5 359 | 17 545 | 20 857 | 24 601 | 28 285 | 31 769 | 42 281 | 39 471 | 49 754 | 49 866 | 30 448 | 39 520 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 019 | 97 848 | 85 000 | 83 690 | 143 929 | 156 917 | 177 672 | 181 581 | 175 600 | 156 918 | 169 682 | 198 068 | 222 419 | 267 900 | 255 313 |
| Equity | 16 706 | 20 536 | 24 562 | 24 921 | 32 466 | 38 323 | 43 781 | 18 346 | 19 114 | 17 395 | 12 171 | 30 925 | 35 790 | 35 798 | 35 798 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 222 | 156 | 295 |
| Short-term debt | 82 313 | 77 312 | 60 438 | 58 769 | 111 463 | 118 594 | 133 890 | 163 235 | 156 485 | 139 523 | 157 511 | 167 143 | 186 406 | 231 946 | 219 220 |
| Total debt | 82 313 | 77 312 | 60 438 | 58 769 | 111 463 | 118 594 | 133 890 | 163 235 | 156 485 | 139 523 | 157 511 | 167 143 | 186 628 | 232 102 | 219 514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Baxt Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Mølbach | Chief Executive Officer | 0 companies |
| Henrik Broksø Thulsen | Chairman | 0 companies |
| Klaus Skov Eskildsen | Board of Directors | 0 companies |
| Bernt Ove Søvik | Board of Directors | 0 companies |
| Ann Charlott Ingebrigtsen | Board of Directors | 0 companies |