| Revenue | NOK 65,4M | +1% |
| EBITDA | NOK 4,2M | +12% |
| Net profit | NOK 3M | -1% |
| Total assets | NOK 38,5M | +12% |
| Equity | NOK 23,1M | +438% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 126 | 34 040 | 35 425 | 37 734 | 30 906 | 41 582 | 39 235 | 43 093 | 46 849 | 51 989 | 55 387 | 64 885 | 65 420 |
| Staff expenses | −2 941 | −3 471 | −4 269 | −4 055 | −3 443 | −5 631 | −9 546 | −4 730 | −4 921 | −5 233 | −5 387 | −5 734 | −3 873 |
| EBITDA | 2 153 | 1 125 | 1 056 | 678 | −557 | 455 | −3 780 | −1 147 | 769 | 1 705 | 4 504 | 3 702 | 4 153 |
| Depreciation & amort. | −436 | −109 | −80 | −104 | −9 | −16 | −0 | −32 | −0 | −26 | −36 | −60 | −47 |
| EBIT | 1 718 | 1 016 | 976 | 575 | −566 | 439 | −3 780 | −1 179 | 769 | 1 679 | 4 468 | 3 642 | 4 107 |
| Net financials | −796 | 272 | −1 147 | 243 | 191 | −1 236 | 254 | −630 | −650 | −625 | −476 | 253 | −1 027 |
| Profit before tax | 922 | 1 288 | −171 | 818 | −375 | −798 | −3 525 | −1 810 | 119 | 1 054 | 3 992 | 3 895 | 3 080 |
| Tax | 400 | 495 | 298 | 308 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 522 | 792 | −469 | 510 | −375 | −798 | −3 525 | −1 810 | 119 | 1 054 | 3 789 | 3 019 | 3 004 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 262 | 17 120 | 12 887 | 14 699 | 11 677 | 29 061 | 25 783 | 24 975 | 25 135 | 25 448 | 28 248 | 34 203 | 38 462 |
| Equity | 5 487 | 5 101 | 4 413 | 4 132 | 3 757 | 2 959 | −566 | −2 376 | 262 | 1 306 | 4 374 | 4 288 | 23 052 |
| Long-term debt | 958 | 4 980 | 2 196 | 3 481 | 3 481 | 14 582 | 14 371 | 15 116 | 13 201 | 13 616 | 13 567 | 12 735 | 0 |
| Short-term debt | 8 818 | 7 038 | 6 278 | 7 087 | 4 439 | 11 520 | 11 977 | 12 234 | 11 671 | 10 526 | 10 307 | 17 179 | 15 409 |
| Total debt | 9 776 | 12 018 | 8 474 | 10 568 | 7 920 | 26 102 | 26 349 | 27 350 | 24 872 | 24 142 | 23 874 | 29 915 | 15 409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wilhelmsen Ships Service As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ane Fosseng | Chief Executive Officer | 0 companies |
| Kristina Fougner Rø | Chairman | 0 companies |
| Søren Borup Nørgaard | Chairman | 0 companies |
| Patrick Juhl | Board of Directors | 0 companies |
| Ole Anton Gulsvik | Board of Directors | 0 companies |
| Jon Terje Bjørnvold | Board of Directors | 0 companies |