| Revenue | NOK 33K | -91% |
| EBITDA | NOK 11K | -96% |
| Net profit | NOK -85K | -134% |
| Total assets | NOK 29,7M | -3% |
| Equity | NOK 28,7M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 229 | 747 | 98 | 98 | 98 | 98 | 98 | 98 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 367 | 33 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 92 | 641 | 33 | 75 | 83 | 46 | 83 | −13 | −24 | −21 | −30 | −31 | −40 | −113 | −41 | 320 | 11 |
| Depreciation & amort. | −89 | −30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 | 611 | 33 | 75 | 83 | 46 | 83 | −13 | −24 | −21 | −30 | −31 | −40 | −113 | −41 | 320 | 11 |
| Net financials | −107 | −55 | −24 | −28 | −33 | −66 | 763 | 168 | 1 598 | 477 | 1 096 | 2 257 | 2 654 | 49 335 | 1 253 | −0 | −120 |
| Profit before tax | −105 | 556 | 10 | 47 | 50 | −20 | 847 | 155 | 1 574 | 456 | 1 066 | 2 226 | 2 614 | 49 222 | 1 213 | 319 | −109 |
| Tax | −30 | 156 | 3 | 13 | 14 | −8 | 15 | −14 | −8 | −8 | −6 | 2 | −65 | −43 | 0 | 70 | −24 |
| Net profit | −75 | 401 | 7 | 34 | 36 | −12 | 832 | 169 | 1 582 | 463 | 1 073 | 2 224 | 2 679 | 49 265 | 1 213 | 249 | −85 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 072 | 2 121 | 2 120 | 2 132 | 2 426 | 2 418 | 2 981 | 2 833 | 4 337 | 4 360 | 4 666 | 14 422 | 18 156 | 51 159 | 35 172 | 30 709 | 29 730 |
| Equity | 554 | 955 | 902 | 936 | 972 | 960 | 1 792 | 1 961 | 3 493 | 3 656 | 4 049 | 4 498 | 5 177 | 50 142 | 34 155 | 29 694 | 28 709 |
| Long-term debt | 0 | 0 | 0 | 0 | 528 | 1 031 | 957 | 872 | 788 | 702 | 6 | 9 908 | 12 959 | 0 | 0 | 0 | 0 |
| Short-term debt | 241 | 745 | 876 | 950 | 927 | 427 | 232 | 0 | 57 | 2 | 612 | 16 | 20 | 1 017 | 1 018 | 1 015 | 1 021 |
| Total debt | 1 518 | 1 166 | 1 218 | 1 196 | 1 454 | 1 458 | 1 189 | 872 | 845 | 704 | 617 | 9 924 | 12 979 | 1 017 | 1 018 | 1 015 | 1 021 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.9% | 24.9% | 2022 | |
| Individual | 24.9% | 24.9% | 2024 | |
Stian Berg | Company | 24.9% | 24.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aasgjerd Helene Berg | Deputy Member | 0 companies |
| Arild Berg | Chairman | 0 companies |