| Revenue | NOK 16,7M | -10% |
| EBITDA | NOK 729K | -64% |
| Net profit | NOK 631K | -62% |
| Total assets | NOK 8,7M | +12% |
| Equity | NOK 5,9M | +12% |
| Employees | 15 | — |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144 | 392 | 415 | 0 | 871 | 2 036 | 2 171 | 2 640 | 4 789 | 6 142 | 8 922 | 15 893 | 17 565 | 18 429 | 16 663 |
| Staff expenses | −236 | −338 | −298 | −0 | −318 | −619 | −1 248 | −1 230 | −2 214 | −3 203 | −3 696 | −5 761 | −5 734 | −6 009 | −6 294 |
| EBITDA | −494 | −156 | 5 | 0 | 154 | 814 | 160 | 410 | 523 | 694 | 821 | 1 349 | 1 752 | 2 042 | 729 |
| Depreciation & amort. | −16 | −4 | −245 | −0 | −159 | −253 | −263 | −361 | −258 | −411 | −377 | −357 | −17 | −12 | −0 |
| EBIT | −510 | −160 | −241 | 0 | −5 | 561 | −103 | 50 | 266 | 283 | 445 | 992 | 1 735 | 2 031 | 729 |
| Net financials | −0 | −0 | −0 | 0 | −2 | 0 | −22 | −28 | −23 | −18 | −25 | 19 | 56 | 70 | 49 |
| Profit before tax | −510 | −160 | −241 | 0 | −6 | 561 | −125 | 21 | 243 | 265 | 419 | 1 011 | 1 791 | 2 101 | 778 |
| Tax | 0 | −0 | −28 | −0 | −17 | −0 | −0 | −0 | 38 | 82 | 123 | 278 | 348 | 442 | 146 |
| Net profit | −511 | −160 | −212 | 0 | 11 | 561 | −125 | 21 | 205 | 183 | 296 | 734 | 1 443 | 1 659 | 631 |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 036 | 1 266 | 1 835 | — | 1 774 | 2 506 | 2 645 | 2 546 | 3 292 | 4 385 | 4 556 | 5 809 | 7 448 | 7 753 | 8 677 |
| Equity | 101 | 775 | 372 | — | 301 | 862 | 738 | 759 | 967 | 1 150 | 1 446 | 2 180 | 3 623 | 5 281 | 5 913 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 936 | 491 | 1 463 | 0 | 1 473 | 1 644 | 1 908 | 1 787 | 2 324 | 3 236 | 3 110 | 3 629 | 3 826 | 2 471 | 2 765 |
| Total debt | 936 | 491 | 1 463 | 0 | 1 473 | 1 644 | 1 908 | 1 787 | 2 324 | 3 236 | 3 110 | 3 629 | 3 826 | 2 471 | 2 765 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅJ Deputy Member | Deputy Member | 2017 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ingeniørfirma N. Sontum As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Åse Johanne Størksen Mæland | Deputy Member | 0 companies |
| Helmik Mæland | Chief Executive Officer | 0 companies |
| Jan Helmik Mæland | Chairman | 0 companies |