| Revenue | NOK 14,2M | -6% |
| EBITDA | NOK 1,8M | +22% |
| Net profit | NOK 2,6M | +28% |
| Total assets | NOK 38,4M | +8% |
| Equity | NOK 31,6M | +9% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 483 | 15 606 | 14 376 | 15 125 | 14 183 |
| Staff expenses | −4 678 | −5 268 | −6 433 | −5 030 | −5 277 |
| EBITDA | 2 316 | 3 418 | 577 | 1 444 | 1 759 |
| Depreciation & amort. | −2 | −4 | −0 | −0 | −0 |
| EBIT | 2 314 | 3 414 | 577 | 1 444 | 1 759 |
| Net financials | 107 | 39 | 410 | 1 120 | 1 528 |
| Profit before tax | 2 421 | 3 453 | 987 | 2 564 | 3 286 |
| Tax | 534 | 750 | 219 | 566 | 725 |
| Net profit | 1 887 | 2 703 | 768 | 1 999 | 2 562 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 412 | 33 457 | 32 526 | 35 453 | 38 413 |
| Equity | 23 849 | 26 461 | 27 229 | 29 043 | 31 560 |
| Long-term debt | 650 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 912 | 6 996 | 4 742 | 5 880 | 6 396 |
| Total debt | 6 562 | 6 996 | 4 742 | 5 880 | 6 396 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KS Deputy Member | Deputy Member | 2025 |
MF Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
SG Deputy Member | Deputy Member | 2018 – 2023 |
PN Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Skarholt | Deputy Member | 0 companies |
| Silje Gomnæs | Deputy Member | 0 companies |
| Pål Nordby | Chief Executive Officer | 0 companies |
| Magnus Franer-Erlingsen | Chief Executive Officer | 0 companies |
| Jørn Steinmoen | Board of Directors | 0 companies |
| Jarl Fredrik Rehn-Erichsen | Board of Directors | 0 companies |
| Øyvind Bladt Hagen | Chairman | 0 companies |