| Revenue | NOK 4,4M | — |
| EBITDA | NOK 2,6M | +174% |
| Net profit | NOK -2,8M | +75% |
| Total assets | NOK 53,8M | -6% |
| Equity | NOK 42,9M | -6% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 020 | 0 | 4 400 |
| Staff expenses | −77 | −84 | −84 | −324 | −541 | −492 | −903 | −678 | −440 | −456 | −498 | −522 | −1 175 | −774 | −904 | −906 | −906 |
| EBITDA | −210 | −394 | −222 | −447 | −695 | −576 | −6 999 | −847 | −611 | −650 | −798 | −664 | −15 543 | 7 610 | −472 | −3 507 | 2 581 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −7 | −9 | −14 | −11 | −9 | −0 |
| EBIT | −210 | −394 | −222 | −447 | −695 | −576 | −6 999 | −847 | −611 | −650 | −802 | −671 | −15 552 | 7 596 | −482 | −3 516 | 2 581 |
| Net financials | 10 558 | 7 166 | 2 031 | −3 462 | 597 | 1 146 | 908 | 4 750 | 2 833 | 9 387 | 1 436 | 20 520 | 10 305 | 13 087 | −7 424 | −7 567 | −5 363 |
| Profit before tax | 10 347 | 6 772 | 1 809 | −3 909 | −98 | 569 | −6 091 | 3 903 | 2 222 | 8 738 | 634 | 19 849 | −5 247 | 20 683 | −7 907 | −11 083 | −2 782 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 10 347 | 6 772 | 1 809 | −3 909 | −98 | 569 | −6 091 | 3 903 | 2 222 | 8 738 | 634 | 19 849 | −5 247 | 20 683 | −7 907 | −11 083 | −2 782 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 452 | 80 700 | 78 543 | 82 327 | 81 931 | 88 746 | 81 773 | 82 405 | 84 188 | 92 211 | 92 680 | 112 480 | 71 240 | 77 795 | 68 195 | 57 197 | 53 766 |
| Equity | 41 076 | 47 848 | 49 657 | 45 748 | 45 650 | 46 220 | 40 128 | 44 031 | 46 254 | 54 991 | 55 626 | 75 474 | 40 461 | 61 143 | 56 801 | 45 718 | 42 936 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 650 | 35 642 | 35 720 | 0 | 16 154 | 11 047 | 11 120 | 10 451 |
| Short-term debt | 37 376 | 32 852 | 28 887 | 36 579 | 36 280 | 42 527 | 41 645 | 38 373 | 37 934 | 1 570 | 1 412 | 1 286 | 30 780 | 497 | 346 | 358 | 379 |
| Total debt | 37 376 | 32 852 | 28 887 | 36 579 | 36 280 | 42 527 | 41 645 | 38 373 | 37 934 | 37 220 | 37 054 | 37 006 | 30 780 | 16 651 | 11 393 | 11 478 | 10 830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bss Forenede Invest As | Company | 52.6% | 52.6% | 2023 |
Oss Forenede Invest As | Company | 20.1% | 20.1% | 2023 |
Vøs As | Company | 15.1% | 15.1% | 2023 |
Bøs As | Company | 12.2% | 12.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Østraat Smeby | Deputy Member | 0 companies |
| Victoria Østraat Smeby | Board of Directors | 0 companies |
| Bjørn Steinar Smeby | Chairman | 0 companies |
| Bjørn Øystein Smeby | Board of Directors | 0 companies |
| Bjørn Milad Smeby | Board of Directors | 0 companies |