| Revenue | NOK 44,6M | -32% |
| EBITDA | NOK -3,8M | +17% |
| Net profit | NOK -4,5M | +24% |
| Total assets | NOK 4M | -63% |
| Equity | NOK -11M | -69% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104 213 | 94 451 | 99 250 | 100 190 | 99 146 | 100 578 | 96 473 | 107 896 | 96 386 | 81 407 | 84 747 | 65 632 | 44 570 |
| Staff expenses | −14 276 | −13 526 | −14 287 | −14 956 | −14 812 | −15 528 | −16 355 | −13 580 | −13 759 | −13 650 | −11 631 | −12 030 | −7 867 |
| EBITDA | 2 691 | 917 | 1 037 | −647 | −190 | −313 | −1 419 | 1 365 | −3 039 | 253 | −2 438 | −4 544 | −3 754 |
| Depreciation & amort. | −877 | −396 | −361 | −364 | −459 | −1 384 | −455 | −338 | −439 | −489 | −419 | −726 | −302 |
| EBIT | 1 814 | 521 | 675 | −1 012 | −649 | −1 697 | −1 874 | 1 027 | −3 479 | −236 | −2 857 | −5 270 | −4 056 |
| Net financials | 31 | −203 | −152 | −491 | −654 | −886 | −1 459 | −977 | −722 | −800 | 641 | −592 | −427 |
| Profit before tax | 1 846 | 318 | 523 | −1 503 | −1 303 | −2 582 | −3 333 | 49 | −4 201 | −1 036 | −2 217 | −5 862 | −4 484 |
| Tax | 358 | −49 | 152 | −420 | −364 | −0 | −0 | −0 | 3 192 | −0 | −0 | −0 | −0 |
| Net profit | 1 488 | 367 | 371 | −1 083 | −939 | −2 582 | −3 333 | 49 | −7 393 | −1 036 | −2 217 | −5 862 | −4 484 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 532 | 27 485 | 29 345 | 31 145 | 35 353 | 32 334 | 31 074 | 27 271 | 26 240 | 27 946 | 15 729 | 10 823 | 3 973 |
| Equity | 9 485 | 9 452 | 8 523 | 7 441 | 6 502 | 5 519 | 3 137 | 5 804 | 950 | 945 | −656 | −6 518 | −11 002 |
| Long-term debt | 1 937 | 1 724 | 1 995 | 1 839 | 1 654 | 1 019 | 2 091 | 0 | 1 410 | 2 260 | 1 230 | 1 750 | 1 750 |
| Short-term debt | 8 586 | 9 603 | 12 808 | 16 524 | 22 784 | 21 806 | 22 571 | 20 280 | 23 012 | 24 215 | 14 920 | 15 585 | 13 225 |
| Total debt | 10 523 | 11 326 | 14 803 | 18 363 | 24 438 | 22 825 | 24 662 | 20 280 | 24 422 | 26 475 | 16 150 | 17 335 | 14 975 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØT Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øystein Topp | Deputy Member | 0 companies |
| Eirik Topp | Chairman | 0 companies |