| Revenue | NOK 200K | -18% |
| EBITDA | NOK 135K | +22% |
| Net profit | NOK 135K | +24% |
| Total assets | NOK 120K | -61% |
| Equity | NOK -89K | +60% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 993 | 3 642 | 3 478 | 3 399 | 3 367 | 3 457 | 3 417 | 3 356 | 3 429 | 3 097 | 3 216 | 2 800 | 2 530 | 3 491 | 203 | 244 | 200 |
| Staff expenses | −739 | −711 | −613 | −647 | −629 | −628 | −724 | −649 | −714 | −630 | −713 | −709 | −595 | −765 | −44 | −36 | −0 |
| EBITDA | 334 | 176 | 152 | 73 | 94 | 129 | −59 | 43 | 66 | −56 | 94 | −67 | −35 | −971 | 16 | 110 | 135 |
| Depreciation & amort. | −27 | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 307 | 156 | 152 | 73 | 94 | 129 | −59 | 43 | 66 | −56 | 94 | −67 | −35 | −971 | 16 | 110 | 135 |
| Net financials | −51 | −48 | −42 | −48 | −42 | −29 | 2 | −1 | −5 | −1 | −1 | −2 | −0 | −1 | −3 | −1 | 0 |
| Profit before tax | 256 | 108 | 109 | 24 | 52 | 100 | −57 | 42 | 61 | −57 | 93 | −69 | −35 | −972 | 13 | 109 | 135 |
| Tax | 75 | 34 | 31 | 8 | 15 | 30 | −0 | −0 | 15 | −12 | 21 | −0 | −8 | −0 | −0 | −0 | −0 |
| Net profit | 181 | 74 | 79 | 16 | 36 | 71 | −57 | 42 | 46 | −44 | 72 | −69 | −27 | −972 | 13 | 109 | 135 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 427 | 1 158 | 1 364 | 1 467 | 1 542 | 1 544 | 1 635 | 1 649 | 1 735 | 1 704 | 1 895 | 2 072 | 2 306 | 1 135 | 557 | 307 | 120 |
| Equity | 388 | 462 | 541 | 557 | 593 | 664 | 607 | 648 | 694 | 650 | 722 | 654 | 626 | −346 | −333 | −224 | −89 |
| Long-term debt | 0 | 0 | 0 | 0 | 550 | 518 | 518 | 480 | 430 | 430 | 430 | 430 | 430 | 430 | 430 | 0 | 0 |
| Short-term debt | 497 | 249 | 169 | 307 | 399 | 363 | 510 | 521 | 611 | 624 | 743 | 989 | 1 249 | 1 051 | 461 | 530 | 209 |
| Total debt | 1 038 | 696 | 824 | 911 | 949 | 880 | 1 028 | 1 001 | 1 041 | 1 054 | 1 173 | 1 419 | 1 679 | 1 481 | 891 | 530 | 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Rebne | Deputy Member | 0 companies |
| Helene Sophie Løbach | Board of Directors | 0 companies |
| Helene Sophie Løbach Rebne | Board of Directors | 0 companies |