| Revenue | NOK 17,6M | +4% |
| EBITDA | NOK 998K | +51% |
| Net profit | NOK 189K | +233% |
| Total assets | NOK 11M | +4% |
| Equity | NOK 7,2M | +3% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 538 | 10 145 | 10 030 | 10 563 | 11 244 | 11 034 | 10 674 | 12 330 | 15 631 | 15 880 | 15 976 | 16 948 | 17 642 |
| Staff expenses | −6 609 | −6 867 | −7 358 | −6 974 | −7 969 | −7 186 | −7 606 | −7 997 | −9 263 | −10 300 | −9 953 | −10 788 | −10 205 |
| EBITDA | 891 | 862 | 686 | 603 | 653 | 1 255 | 499 | 841 | 1 517 | 1 210 | 1 098 | 660 | 998 |
| Depreciation & amort. | −425 | −328 | −244 | −312 | −337 | −463 | −658 | −926 | −985 | −876 | −747 | −746 | −801 |
| EBIT | 466 | 534 | 442 | 292 | 316 | 792 | −158 | −85 | 532 | 334 | 351 | −86 | 197 |
| Net financials | −19 | 6 | 13 | 15 | −5 | −0 | −43 | −71 | −51 | −39 | −67 | −56 | −8 |
| Profit before tax | 447 | 541 | 455 | 307 | 311 | 792 | −201 | −157 | 480 | 295 | 284 | −142 | 189 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 447 | 541 | 455 | 307 | 311 | 792 | −201 | −157 | 480 | 295 | 284 | −142 | 189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 037 | 8 400 | 8 611 | 8 807 | 9 283 | 9 505 | 10 855 | 10 483 | 12 062 | 11 901 | 11 645 | 10 605 | 11 004 |
| Equity | 4 005 | 4 546 | 5 001 | 5 308 | 5 619 | 6 411 | 6 210 | 6 053 | 6 533 | 6 828 | 7 112 | 6 970 | 7 159 |
| Long-term debt | 2 213 | 1 938 | 1 663 | 1 388 | 1 113 | 838 | 2 565 | 2 295 | 2 025 | 1 755 | 1 485 | 1 215 | 1 502 |
| Short-term debt | 1 819 | 1 917 | 1 947 | 2 112 | 2 552 | 2 257 | 2 080 | 2 135 | 3 504 | 3 318 | 3 048 | 2 420 | 2 343 |
| Total debt | 4 031 | 3 854 | 3 610 | 3 499 | 3 664 | 3 094 | 4 645 | 4 430 | 5 529 | 5 073 | 4 533 | 3 635 | 3 845 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Deputy Member | Deputy Member | 2021 | — | — |
TA Deputy Member | Deputy Member | 2021 | — | — |
SP Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
MG Deputy Member | Deputy Member | 2023 | — | — |
TS Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Bottolfs Bekken | Deputy Member | 0 companies |
| Thorbjørn Aaserud | Deputy Member | 0 companies |
| Sverre Pedersen | Chief Executive Officer | 0 companies |
| Mette Gulbrandsen Jahr | Deputy Member | 0 companies |
| Thore Sveum | Deputy Member | 0 companies |
| Lars Sørumshagen | Board of Directors | 0 companies |
| Maren Cecilie Gunnulfsen Kopland | Board of Directors | 0 companies |
| Martin Kaggestad | Board of Directors | 0 companies |
| Per Buxrud | Chairman | 0 companies |
| Ingvild Finsrud | Board of Directors | 0 companies |
| Therese Lystad Ovnan | Board of Directors | 0 companies |
| Trine Bjørnstad | Chairman | 0 companies |