| Revenue | NOK 441K | -26% |
| EBITDA | NOK 36K | -55% |
| Net profit | NOK 3K | -88% |
| Total assets | NOK 821K | -6% |
| Equity | NOK 718K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 615 | 1 363 | 1 209 | 1 127 | 1 459 | 1 508 | 1 182 | 894 | 966 | 773 | 912 | 546 | 245 | 324 | 795 | 593 | 441 |
| Staff expenses | −43 | −66 | −365 | −390 | −325 | −432 | −122 | −162 | −383 | −357 | −187 | −110 | −5 | −9 | −263 | −224 | −199 |
| EBITDA | 306 | 61 | 27 | 58 | 215 | 275 | 305 | 163 | 37 | 21 | 289 | 106 | 11 | 142 | 211 | 80 | 36 |
| Depreciation & amort. | −28 | −17 | −17 | −27 | −7 | −24 | −18 | −10 | −0 | −0 | −10 | −31 | −75 | −66 | −54 | −46 | −37 |
| EBIT | 278 | 44 | 10 | 31 | 208 | 251 | 288 | 153 | 37 | 21 | 280 | 75 | −64 | 75 | 156 | 33 | −1 |
| Net financials | 7 | 73 | 18 | 9 | 6 | 6 | 13 | 2 | 1 | 5 | −1 | 1 | −1 | 0 | 15 | 8 | 9 |
| Profit before tax | 285 | 117 | 28 | 39 | 214 | 256 | 301 | 155 | 38 | 26 | 279 | 76 | −65 | 75 | 171 | 42 | 9 |
| Tax | 82 | 17 | 6 | 18 | 60 | 79 | 85 | 42 | 12 | 5 | 64 | 15 | −5 | 11 | 40 | 13 | 5 |
| Net profit | 203 | 100 | 22 | 22 | 154 | 177 | 215 | 113 | 26 | 21 | 215 | 61 | −60 | 65 | 131 | 29 | 3 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 568 | 567 | 707 | 768 | 694 | 760 | 782 | 714 | 710 | 716 | 870 | 874 | 724 | 823 | 855 | 875 | 821 |
| Equity | 375 | 475 | 496 | 368 | 373 | 399 | 465 | 477 | 454 | 474 | 639 | 700 | 640 | 555 | 686 | 715 | 718 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 194 | 93 | 210 | 400 | 321 | 361 | 318 | 237 | 256 | 242 | 230 | 169 | 84 | 269 | 168 | 160 | 103 |
| Total debt | 194 | 93 | 210 | 400 | 321 | 361 | 318 | 237 | 256 | 242 | 230 | 174 | 84 | 269 | 168 | 160 | 103 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.5% | 12.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Kirkeberg | Chairman | 0 companies |