| Revenue | NOK 18,7M | -9% |
| EBITDA | NOK -1,3M | -279% |
| Net profit | NOK -1,3M | -355% |
| Total assets | NOK 4,7M | -34% |
| Equity | NOK 1,6M | -38% |
| Employees | 16 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 20 787 | 21 975 | 20 569 | 20 473 | 18 715 |
| Staff expenses | −14 123 | −13 668 | −11 979 | −12 841 | −13 112 |
| EBITDA | 1 326 | 1 032 | 181 | 725 | −1 298 |
| Depreciation & amort. | −40 | −67 | −106 | −82 | −0 |
| EBIT | 1 286 | 964 | 75 | 643 | −1 298 |
| Net financials | 19 | 15 | 25 | 17 | 27 |
| Profit before tax | 1 304 | 979 | 99 | 659 | −1 271 |
| Tax | 292 | 220 | 28 | 145 | 39 |
| Net profit | 1 013 | 760 | 71 | 514 | −1 310 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 8 326 | 7 022 | 6 294 | 7 072 | 4 672 |
| Equity | 3 121 | 3 271 | 2 586 | 2 594 | 1 610 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 205 | 3 751 | 3 708 | 4 477 | 3 062 |
| Total debt | 5 205 | 3 751 | 3 708 | 4 477 | 3 062 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HÅ Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.59% | 13.59% | 2022 | |
| Individual | 13.59% | 13.59% | 2022 | |
| Company | 9.29% | 9.29% | 2022 | |
| Individual | 3.45% | 3.45% | 2022 | |
| Individual | 3.13% | 3.13% | 2022 | |
| Individual | 2.99% | 2.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Åker | Chief Executive Officer | 0 companies |
| Mette Brekke-Hansen | Chief Executive Officer | 0 companies |
| Annette Holm Grøsland | Board of Directors | 0 companies |
| Karianne Mellem Norbeck | Board of Directors | 0 companies |
| Eli Marie Stavlund | Board of Directors | 0 companies |
| Alf Bendik Bendixen | Chairman | 0 companies |
| Åse Wiker | Chairman | 0 companies |
| Bente Kvam Kristoffersen | Board of Directors | 0 companies |