| Revenue | NOK 122,1M | +1% |
| EBITDA | NOK -7,2M | -1197% |
| Net profit | NOK -9,9M | -200% |
| Total assets | NOK 54,1M | -15% |
| Equity | NOK 16,3M | -38% |
| Employees | 10 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 76 037 | 69 923 | 66 866 | 77 061 | 88 571 | 96 529 | 113 363 | 111 623 | 121 143 | 121 434 | 108 630 | 142 958 | 134 591 | 158 494 | 133 201 | 120 659 | 122 104 |
| Staff expenses | −0 | −3 744 | −4 660 | −3 428 | −4 191 | −5 452 | −6 268 | −7 845 | −8 780 | −8 209 | −8 807 | −9 037 | −13 344 | −8 062 | −9 624 | −8 583 | −8 582 | −6 420 |
| EBITDA | 0 | 3 017 | 2 190 | 497 | 1 411 | 3 438 | 4 413 | 3 811 | 5 669 | 8 190 | 7 461 | 4 806 | 2 828 | 990 | 3 964 | 5 269 | −555 | −7 198 |
| Depreciation & amort. | −0 | −870 | −662 | −474 | −544 | −646 | −899 | −652 | −693 | −782 | −868 | −650 | −1 163 | −1 844 | −1 936 | −1 769 | −1 710 | −1 626 |
| EBIT | 0 | 2 147 | 1 528 | 23 | 867 | 2 792 | 3 514 | 3 159 | 4 976 | 7 408 | 6 592 | 4 156 | 1 665 | −854 | 2 028 | 3 500 | −2 264 | −8 825 |
| Net financials | 0 | 163 | 115 | 105 | 185 | 197 | 283 | 631 | 369 | 338 | 135 | −58 | −765 | −629 | −710 | −798 | −1 038 | −1 090 |
| Profit before tax | 0 | 2 310 | 1 644 | 128 | 1 053 | 2 989 | 3 798 | 3 790 | 5 345 | 7 746 | 6 727 | 4 098 | 900 | −1 484 | 1 318 | 2 702 | −3 302 | −9 915 |
| Tax | −0 | 649 | 468 | 32 | 297 | 841 | 1 075 | 1 029 | 1 457 | 1 947 | 1 625 | 955 | 437 | −0 | 418 | 631 | −0 | −0 |
| Net profit | 0 | 1 661 | 1 176 | 96 | 755 | 2 147 | 2 723 | 2 762 | 3 888 | 5 799 | 5 102 | 3 144 | 463 | −1 484 | 900 | 2 071 | −3 302 | −9 915 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 17 596 | 15 796 | 14 897 | 15 646 | 19 602 | 26 215 | 29 268 | 33 076 | 35 725 | 38 505 | 42 816 | 63 622 | 61 879 | 62 698 | 63 926 | 63 504 | 54 130 |
| Equity | — | 5 445 | 6 621 | 6 716 | 7 472 | 7 719 | 8 441 | 11 203 | 14 592 | 18 591 | 22 192 | 25 336 | 28 018 | 26 535 | 27 435 | 29 506 | 26 204 | 16 288 |
| Long-term debt | 0 | 1 962 | 1 862 | 1 826 | 1 256 | 1 838 | 1 566 | 1 471 | 1 313 | 2 133 | 1 887 | 2 126 | 8 384 | 5 441 | 8 570 | 8 552 | 8 135 | 0 |
| Short-term debt | 0 | 10 190 | 7 313 | 6 354 | 6 918 | 10 046 | 16 208 | 16 593 | 17 171 | 15 002 | 14 425 | 15 355 | 27 220 | 29 903 | 26 694 | 25 868 | 29 166 | 32 648 |
| Total debt | 0 | 12 152 | 9 175 | 8 180 | 8 174 | 11 883 | 17 774 | 18 065 | 18 484 | 17 135 | 16 312 | 17 480 | 35 604 | 35 344 | 35 264 | 34 420 | 37 301 | 37 842 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Det Norske Eierselskap As | Company | 55.0% | 55.0% | 2023 |
| Individual | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arve Nygård | Chairman | 0 companies |
| Muhammad Rehan Bhatti | Board of Directors | 0 companies |
| Devinder Kumar Sarna | Board of Directors | 0 companies |
| Inderjeet Singh Thatal | Board of Directors | 0 companies |