| Revenue | NOK 5,5M | +6% |
| EBITDA | NOK -3M | +19% |
| Net profit | NOK -1,6M | +68% |
| Total assets | NOK 18,6M | -10% |
| Equity | NOK 17M | -9% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 339 | 1 486 | 932 | 995 | 894 | 837 | 5 848 | 6 098 | 6 341 | 5 660 | 5 316 | 5 212 | 5 532 |
| Staff expenses | −784 | −825 | −771 | −751 | −766 | −768 | −4 938 | −4 948 | −4 995 | −5 498 | −5 517 | −6 460 | −6 175 |
| EBITDA | −732 | −2 720 | −999 | −973 | −1 266 | −1 046 | −1 836 | −1 676 | −1 365 | −2 357 | −2 728 | −3 701 | −2 997 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −75 | −75 | −83 | −110 | −116 | −113 | −140 |
| EBIT | −732 | −2 720 | −999 | −973 | −1 266 | −1 046 | −1 911 | −1 751 | −1 448 | −2 467 | −2 844 | −3 815 | −3 137 |
| Net financials | −2 592 | −777 | 233 | 254 | −1 375 | 214 | 364 | 2 365 | 506 | 22 815 | 602 | 1 145 | 1 323 |
| Profit before tax | −3 324 | −3 497 | −767 | −719 | −2 641 | −832 | −1 547 | 613 | −942 | 20 348 | −2 242 | −2 670 | −1 814 |
| Tax | −134 | −1 658 | −509 | −8 | 940 | 1 173 | 101 | 304 | 90 | −285 | −475 | 2 434 | −193 |
| Net profit | −3 190 | −1 839 | −258 | −711 | −3 581 | −2 005 | −1 648 | 309 | −1 032 | 20 633 | −1 767 | −5 104 | −1 621 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 823 | 19 179 | 19 098 | 22 948 | 22 247 | 20 170 | 21 862 | 20 339 | 19 328 | 27 392 | 25 390 | 20 728 | 18 603 |
| Equity | 1 644 | −195 | 1 547 | 837 | −2 744 | 7 251 | 5 603 | 5 912 | 4 880 | 25 513 | 23 746 | 18 642 | 17 021 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 10 696 | 12 789 | 13 231 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 947 | 10 524 | 10 167 | 14 727 | 12 767 | 4 734 | 5 564 | 1 638 | 1 217 | 1 879 | 1 644 | 2 085 | 1 582 |
| Total debt | 22 180 | 19 373 | 17 551 | 22 111 | 24 991 | 12 919 | 16 260 | 14 427 | 14 448 | 1 879 | 1 644 | 2 085 | 1 582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sjøinvest As | Company | 50.0% | 50.0% | 2024 |
Jaco Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Hatleskog | Chief Executive Officer | 0 companies |
| Svein Hatleskog | Chief Executive Officer | 0 companies |
| Einar Caspersen | Chairman | 0 companies |