| Revenue | NOK 3,1M | +28% |
| EBITDA | NOK 2,1M | +105% |
| Net profit | NOK 2,1M | +107% |
| Total assets | NOK 210K | -56% |
| Equity | NOK 87K | -53% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 472 | 2 393 | 2 770 | 3 859 | 3 709 | 3 505 | 4 665 | 4 391 | 3 588 | 2 729 | 2 993 | 3 112 | 2 387 | 2 583 | 3 076 | 2 397 | 3 059 |
| Staff expenses | −0 | −415 | −35 | −57 | −453 | −696 | −809 | −748 | −720 | −717 | −4 | −0 | −1 | −0 | −14 | −222 | −602 | −171 |
| EBITDA | 0 | 3 135 | 1 456 | 1 737 | 2 416 | 2 193 | 1 961 | 2 916 | 2 607 | 1 789 | 1 684 | 2 401 | 2 526 | 1 735 | 1 945 | 2 247 | 1 039 | 2 129 |
| Depreciation & amort. | −0 | −0 | −0 | −31 | −54 | −74 | −93 | −95 | −109 | −161 | −141 | −134 | −137 | −148 | −34 | −19 | −12 | −10 |
| EBIT | 0 | 3 135 | 1 456 | 1 705 | 2 362 | 2 119 | 1 868 | 2 821 | 2 498 | 1 628 | 1 544 | 2 267 | 2 389 | 1 587 | 1 912 | 2 228 | 1 027 | 2 120 |
| Net financials | 0 | −1 | −5 | −20 | −25 | −35 | −40 | −39 | −29 | −45 | −30 | −26 | −25 | −23 | −8 | −4 | −4 | −6 |
| Profit before tax | 0 | 3 134 | 1 451 | 1 685 | 2 337 | 2 084 | 1 828 | 2 781 | 2 469 | 1 583 | 1 514 | 2 240 | 2 363 | 1 564 | 1 903 | 2 224 | 1 023 | 2 113 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −883 | 584 | −0 |
| Net profit | 0 | 3 134 | 1 451 | 1 685 | 2 337 | 2 084 | 1 828 | 2 781 | 2 469 | 1 583 | 1 514 | 2 240 | 2 363 | 1 564 | 1 903 | 2 224 | 1 023 | 2 113 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 038 | 667 | 755 | 385 | 616 | 663 | 492 | 274 | 877 | 697 | 471 | 812 | 634 | 422 | 472 | 481 | 210 |
| Equity | — | 661 | 496 | 73 | −212 | −180 | 26 | 29 | −352 | −218 | 24 | −192 | 173 | 79 | 201 | 146 | 184 | 87 |
| Long-term debt | 0 | 0 | 0 | 206 | 84 | 420 | 333 | 233 | 136 | 535 | 466 | 386 | 317 | 226 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 378 | 171 | 476 | 513 | 375 | 304 | 229 | 490 | 559 | 208 | 277 | 321 | 329 | 221 | 326 | 297 | 124 |
| Total debt | 0 | 378 | 171 | 682 | 597 | 795 | 637 | 463 | 627 | 1 095 | 673 | 663 | 639 | 555 | 221 | 326 | 297 | 124 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 1996 |
| Person | Role here | Other companies |
|---|