| Revenue | NOK 65,9M | +42% |
| EBITDA | NOK -959K | +19% |
| Net profit | NOK -2M | +14% |
| Total assets | NOK 15,6M | -22% |
| Equity | NOK -1M | -134% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 61 584 | 70 990 | 64 995 | 46 300 | 65 902 |
| Staff expenses | −6 148 | −7 335 | −7 161 | −6 850 | −6 951 |
| EBITDA | 534 | 975 | −1 286 | −1 181 | −959 |
| Depreciation & amort. | −370 | −348 | −234 | −185 | −126 |
| EBIT | 164 | 627 | −1 520 | −1 366 | −1 086 |
| Net financials | −479 | −435 | −483 | −965 | −912 |
| Profit before tax | −315 | 192 | −2 003 | −2 331 | −1 998 |
| Tax | −69 | 43 | −439 | −0 | −0 |
| Net profit | −246 | 149 | −1 564 | −2 331 | −1 998 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 752 | 17 163 | 18 162 | 20 022 | 15 551 |
| Equity | 2 357 | 2 507 | 943 | −447 | −1 045 |
| Long-term debt | 11 740 | 8 695 | 10 241 | 16 056 | 12 166 |
| Short-term debt | 2 654 | 5 961 | 6 978 | 4 413 | 4 431 |
| Total debt | 14 394 | 14 656 | 17 219 | 20 469 | 16 596 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
AØ Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
IK Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2007 | |
| Board of Directors | 2007 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Hanserud | Chief Executive Officer | 0 companies |
| Arne Ørpen Sannerud | Chief Executive Officer | 0 companies |
| Isabel Kammerud Olsen | Chief Executive Officer | 0 companies |
| Fredrik Hanserud | Board of Directors | 0 companies |
| Frode Hanserud | Board of Directors | 0 companies |
| Birger Larsen | Board of Directors | 0 companies |
| Mathilde Hanserud | Board of Directors | 0 companies |