| Revenue | NOK 82,9M | +11% |
| EBITDA | NOK 7,5M | -5% |
| Net profit | NOK 3,3M | +16% |
| Total assets | NOK 38,6M | -10% |
| Equity | NOK 18,8M | +3% |
| Employees | 88 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 56 879 | 52 206 | 64 135 | 74 789 | 82 927 |
| Staff expenses | −15 713 | −16 215 | −19 654 | −22 257 | −25 425 |
| EBITDA | 8 309 | 4 593 | 6 170 | 7 928 | 7 497 |
| Depreciation & amort. | −3 776 | −4 545 | −3 577 | −3 839 | −3 098 |
| EBIT | 4 533 | 47 | 2 593 | 4 089 | 4 398 |
| Net financials | −581 | −485 | −389 | −489 | −215 |
| Profit before tax | 3 951 | −438 | 2 203 | 3 601 | 4 184 |
| Tax | 869 | −96 | 485 | 792 | 921 |
| Net profit | 3 082 | −341 | 1 719 | 2 808 | 3 263 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48 288 | 44 458 | 42 522 | 42 891 | 38 592 |
| Equity | 19 967 | 18 972 | 17 807 | 18 322 | 18 823 |
| Long-term debt | 0 | 0 | 14 627 | 12 842 | 9 174 |
| Short-term debt | 5 793 | 6 139 | 10 088 | 11 727 | 10 595 |
| Total debt | 28 321 | 25 486 | 24 714 | 24 569 | 19 769 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KE Deputy Member | Deputy Member | 2022 |
JR Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Eddie Wang | Deputy Member | 0 companies |
| Jan Robert Juvet | Chief Executive Officer | 0 companies |
| Morten Kjelland | Board of Directors | 0 companies |
| Steinar Juvet | Board of Directors | 0 companies |
| Kjersti Kværnæs | Board of Directors | 0 companies |
| Raymond Frog | Board of Directors | 0 companies |
| Arne Veggeland | Chairman | 0 companies |
| Rune Tungen | Board of Directors | 0 companies |
| Jan Einar Rebne | Chairman | 0 companies |