| Revenue | NOK 2,8M | +1% |
| EBITDA | NOK 2,6M | +7% |
| Net profit | NOK 635K | -9% |
| Total assets | NOK 26,7M | -1% |
| Equity | NOK 11,5M | +54% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 065 | 1 071 | 0 | 1 230 | 1 659 | 1 766 | 1 601 | 898 | 1 120 | 828 | 800 | 1 304 | 1 596 | 1 986 | 2 715 | 2 730 | 2 765 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 804 | 524 | 0 | 785 | 795 | 795 | 602 | 556 | 626 | 571 | 569 | 771 | 1 300 | 1 700 | 2 358 | 2 384 | 2 555 |
| Depreciation & amort. | −0 | −190 | −110 | −0 | −125 | −134 | −138 | −132 | −120 | −125 | −142 | −149 | −162 | −379 | −395 | −546 | −527 | −301 |
| EBIT | 0 | 614 | 414 | 0 | 660 | 661 | 657 | 470 | 436 | 501 | 429 | 420 | 609 | 921 | 1 305 | 1 812 | 1 857 | 2 254 |
| Net financials | 0 | −607 | −768 | 0 | −488 | −485 | −472 | −446 | −433 | −462 | −424 | −418 | −439 | −407 | −406 | −468 | −958 | −1 440 |
| Profit before tax | 0 | 7 | −354 | 0 | 172 | 176 | 185 | 24 | 3 | 39 | 5 | 1 | 171 | 514 | 899 | 1 344 | 899 | 815 |
| Tax | −0 | 2 | −99 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 3 | 113 | 198 | 296 | 198 | 179 |
| Net profit | 0 | 5 | −255 | 0 | 172 | 176 | 185 | 24 | 3 | 39 | 5 | 1 | 167 | 401 | 701 | 1 048 | 701 | 635 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 877 | 9 130 | — | 9 284 | 9 583 | 9 932 | 10 530 | 10 627 | 11 031 | 12 568 | 13 283 | 14 474 | 17 298 | 19 968 | 26 231 | 26 903 | 26 672 |
| Equity | — | 682 | 426 | — | 582 | 759 | 943 | 967 | 970 | 1 009 | 1 014 | 1 015 | 6 301 | 8 286 | 10 770 | 12 389 | 7 440 | 11 480 |
| Long-term debt | 0 | 8 002 | 8 002 | 0 | 8 634 | 8 760 | 8 944 | 9 523 | 9 610 | 9 989 | 11 538 | 12 260 | 8 165 | 8 893 | 8 998 | 13 542 | 19 262 | 15 008 |
| Short-term debt | 0 | 193 | 702 | 0 | 68 | 65 | 45 | 40 | 48 | 34 | 16 | 7 | 8 | 118 | 200 | 301 | 200 | 184 |
| Total debt | 0 | 8 195 | 8 704 | 0 | 8 702 | 8 824 | 8 989 | 9 563 | 9 657 | 10 022 | 11 554 | 12 268 | 8 173 | 9 012 | 9 198 | 13 842 | 19 463 | 15 192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henning Madsen | Deputy Member | 0 companies |
| Anne Marie Sangnes | Chairman | 0 companies |