| Revenue | NOK 104,5M | -10% |
| EBITDA | NOK 683K | -76% |
| Net profit | NOK -5,1M | -134% |
| Total assets | NOK 80,5M | -18% |
| Equity | NOK 6,8M | -44% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 493 | 24 323 | 23 367 | 24 908 | 39 737 | 37 331 | 41 510 | 38 856 | 44 289 | 41 873 | 62 475 | 67 736 | 85 409 | 112 964 | 115 653 | 104 499 |
| Staff expenses | −2 772 | −2 846 | −2 803 | −2 801 | −4 117 | −5 542 | −5 484 | −5 514 | −5 257 | −5 422 | −6 065 | −5 301 | −8 089 | −12 521 | −14 114 | −14 917 |
| EBITDA | 1 634 | 2 195 | 2 156 | 2 387 | 2 018 | 2 027 | 2 423 | 1 425 | 2 050 | 592 | 2 151 | 1 759 | 6 496 | 6 692 | 2 829 | 683 |
| Depreciation & amort. | −617 | −735 | −729 | −730 | −663 | −522 | −342 | −307 | −258 | −289 | −363 | −385 | −1 042 | −711 | −816 | −984 |
| EBIT | 1 018 | 1 461 | 1 427 | 1 657 | 1 355 | 1 504 | 2 080 | 1 118 | 1 792 | 303 | 1 788 | 1 374 | 5 454 | 5 981 | 2 012 | −301 |
| Net financials | −667 | −114 | −1 060 | −715 | −669 | −898 | −979 | −569 | −911 | 624 | −580 | −1 121 | −868 | −2 220 | −2 428 | −4 765 |
| Profit before tax | 351 | 1 347 | 367 | 942 | 685 | 606 | 1 102 | 549 | 881 | 926 | 1 208 | 253 | 4 586 | 3 761 | −416 | −5 066 |
| Tax | 13 | 378 | 107 | 290 | 213 | 164 | 328 | 149 | −72 | −328 | 10 | −165 | 843 | 835 | 1 748 | −0 |
| Net profit | 338 | 969 | 260 | 653 | 472 | 442 | 774 | 399 | 953 | 1 254 | 1 197 | 418 | 3 743 | 2 926 | −2 163 | −5 066 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 039 | 22 788 | 25 773 | 28 345 | 28 720 | 27 619 | 27 502 | 26 659 | 27 882 | 40 657 | 51 613 | 49 509 | 53 658 | 59 715 | 98 602 | 80 531 |
| Equity | 2 085 | 6 054 | 6 314 | 6 966 | 4 438 | 5 424 | 6 198 | 6 597 | 7 349 | 8 603 | 8 590 | 8 458 | 11 501 | 14 426 | 12 263 | 6 807 |
| Long-term debt | 7 957 | 7 144 | 0 | 0 | 10 562 | 7 844 | 6 510 | 7 271 | 6 668 | 18 059 | 18 082 | 14 509 | 14 115 | 10 173 | 9 845 | 10 958 |
| Short-term debt | 10 998 | 9 590 | 19 459 | 12 265 | 13 720 | 14 351 | 14 794 | 12 791 | 13 865 | 13 995 | 24 940 | 26 543 | 28 042 | 35 115 | 76 494 | 62 766 |
| Total debt | 18 955 | 16 734 | 19 459 | 21 379 | 24 282 | 22 195 | 21 304 | 20 062 | 20 533 | 32 054 | 43 022 | 41 051 | 42 157 | 45 289 | 86 339 | 73 724 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandhaug Invest As | Company | 40.0% | 40.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Sandhaug | Chairman | 0 companies |
| Hans Ola Sandhaug | Board of Directors | 0 companies |