| Revenue | NOK 183K | +66% |
| EBITDA | NOK -436K | +30% |
| Net profit | NOK -6,4M | -1116% |
| Total assets | NOK 12,4M | -36% |
| Equity | NOK 12,3M | -34% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 369 | 1 826 | 1 181 | 1 054 | 956 | 702 | 517 | 824 | 417 | 209 | 138 | 110 | 183 |
| Staff expenses | −554 | −532 | −943 | −1 182 | −778 | −1 169 | −1 215 | −1 182 | −512 | −285 | −395 | −289 | −262 |
| EBITDA | −973 | −1 083 | −829 | −1 767 | −1 762 | −1 765 | −1 612 | −1 719 | −1 632 | −599 | −825 | −626 | −436 |
| Depreciation & amort. | −135 | −170 | −174 | −171 | −110 | −110 | −72 | −107 | −102 | −102 | −102 | −102 | −102 |
| EBIT | −1 108 | −1 253 | −1 003 | −1 938 | −1 872 | −1 875 | −1 684 | −1 826 | −1 734 | −701 | −926 | −727 | −537 |
| Net financials | 268 | 2 534 | 383 | 288 | 141 | 953 | 635 | 1 716 | 474 | 2 099 | −414 | 197 | −5 912 |
| Profit before tax | −840 | 1 281 | −620 | −1 650 | −1 731 | −922 | −1 049 | −110 | −1 260 | 1 399 | −1 340 | −531 | −6 450 |
| Tax | 318 | 244 | −187 | −373 | 1 706 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 158 | 1 037 | −433 | −1 278 | −3 437 | −922 | −1 049 | −110 | −1 260 | 1 399 | −1 340 | −531 | −6 450 |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 193 | 44 649 | 28 051 | 26 034 | 19 527 | 17 700 | 16 094 | 15 072 | 12 796 | 22 782 | 20 018 | 19 375 | 12 413 |
| Equity | 42 282 | 42 320 | 26 470 | 19 292 | 15 055 | 14 133 | 13 084 | 12 974 | 11 714 | 21 199 | 19 859 | 18 793 | 12 343 |
| Long-term debt | 83 | 152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 828 | 2 178 | 1 581 | 6 742 | 4 472 | 3 567 | 3 010 | 2 098 | 1 082 | 1 583 | 159 | 583 | 69 |
| Total debt | 910 | 2 330 | 1 581 | 6 742 | 4 472 | 3 567 | 3 010 | 2 098 | 1 082 | 1 583 | 159 | 583 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Benestad As | Company | 9.7% | 9.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Signe Kruger | Deputy Member | 0 companies |
| Ole Christian Benestad | Chairman | 0 companies |