| Revenue | NOK 0 | — |
| EBITDA | NOK -56K | -60% |
| Net profit | NOK 2,4M | +120% |
| Total assets | NOK 35,4M | +3% |
| Equity | NOK 35,3M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 414 | 13 036 | 12 685 | 18 343 | 15 860 | 0 | 261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −4 490 | −4 874 | −4 886 | −7 194 | −6 969 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 948 | 1 883 | 2 098 | 2 443 | 1 995 | −28 | 174 | −49 | −50 | −80 | −62 | −84 | −96 | −1 773 | −62 | −35 | −56 |
| Depreciation & amort. | −205 | −231 | −299 | −329 | −287 | −327 | −191 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 743 | 1 652 | 1 800 | 2 114 | 1 708 | −355 | −17 | −49 | −50 | −80 | −62 | −84 | −96 | −1 773 | −62 | −35 | −56 |
| Net financials | 155 | 104 | 36 | 92 | 93 | 49 | 944 | 139 | 8 304 | 4 615 | 3 536 | 5 020 | −13 | 31 387 | 211 | 1 119 | 2 439 |
| Profit before tax | 1 898 | 1 756 | 1 836 | 2 205 | 1 801 | −306 | 927 | 90 | 8 254 | 4 535 | 3 474 | 4 936 | −109 | 29 614 | 149 | 1 084 | 2 383 |
| Tax | 568 | 509 | 535 | 618 | 506 | −82 | −23 | 33 | 68 | 6 | −4 | −14 | −15 | −0 | −0 | −0 | −0 |
| Net profit | 1 329 | 1 247 | 1 302 | 1 588 | 1 295 | −224 | 950 | 58 | 8 186 | 4 529 | 3 478 | 4 950 | −95 | 29 614 | 149 | 1 084 | 2 383 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 420 | 7 961 | 10 015 | 11 645 | 12 594 | 9 427 | 9 255 | 6 124 | 14 589 | 14 114 | 13 114 | 14 073 | 9 667 | 39 212 | 39 371 | 34 488 | 35 368 |
| Equity | 4 784 | 4 731 | 4 644 | 6 232 | 7 526 | 8 305 | 9 255 | 6 113 | 14 299 | 9 327 | 8 806 | 9 756 | 9 661 | 39 213 | 33 362 | 32 947 | 35 330 |
| Long-term debt | 0 | 800 | 720 | 0 | 0 | 420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 637 | 2 430 | 4 651 | 4 773 | 4 528 | 702 | 0 | 11 | 290 | 4 786 | 4 308 | 4 317 | 6 | −0 | 6 009 | 1 541 | 38 |
| Total debt | 2 637 | 3 230 | 5 371 | 5 413 | 5 068 | 1 122 | 0 | 11 | 290 | 4 786 | 4 308 | 4 317 | 6 | −0 | 6 009 | 1 541 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gisle Halvorsen | Deputy Member | 0 companies |
| Jan Roger Birkelund | Chairman | 0 companies |