| Revenue | NOK 2,4M | +79% |
| EBITDA | NOK 296K | +501% |
| Net profit | NOK 204K | +226% |
| Total assets | NOK 1,5M | -11% |
| Equity | NOK -41K | +83% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 300 | 1 415 | 1 662 | 1 325 | 2 376 |
| Staff expenses | −731 | −424 | −408 | −435 | −444 |
| EBITDA | −339 | −93 | −158 | −74 | 296 |
| Depreciation & amort. | −14 | −8 | −7 | −7 | −12 |
| EBIT | −353 | −101 | −164 | −81 | 284 |
| Net financials | −9 | −28 | −38 | −81 | −80 |
| Profit before tax | −362 | −129 | −203 | −162 | 204 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −362 | −129 | −203 | −162 | 204 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 783 | 927 | 1 398 | 1 655 | 1 479 |
| Equity | 149 | 20 | −182 | −245 | −41 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 253 | 559 | 624 | 990 | 656 |
| Total debt | 634 | 907 | 1 581 | 1 900 | 1 520 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AL Deputy Member | Deputy Member | 2006 |
ML Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Larsen | Deputy Member | 0 companies |
| Magnar Larsen | Chief Executive Officer | 0 companies |
| Berit Larsen | Chairman | 0 companies |