| Revenue | NOK 3M | +14% |
| EBITDA | NOK 211K | +182% |
| Net profit | NOK 210K | +161% |
| Total assets | NOK 1,1M | +12% |
| Equity | NOK 222K | +1755% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 373 | 5 047 | 3 772 | 4 092 | 3 497 | 3 814 | 3 097 | 3 443 | 3 395 | 3 668 | 3 637 | 3 651 | 3 521 | 4 068 | 3 921 | 3 008 | 2 588 | 2 959 |
| Staff expenses | −1 901 | −1 871 | −1 841 | −1 810 | −1 845 | −1 883 | −1 960 | −1 939 | −2 080 | −2 041 | −2 066 | −2 219 | −1 521 | −1 830 | −2 212 | −1 895 | −1 449 | −1 537 |
| EBITDA | 345 | 1 318 | 113 | 410 | −116 | 390 | −437 | 209 | −78 | 163 | −144 | −255 | 334 | 404 | 150 | −304 | −257 | 211 |
| Depreciation & amort. | −136 | −127 | −52 | −74 | −77 | −38 | −39 | −102 | −121 | −96 | −101 | −86 | −69 | −64 | −80 | −85 | −69 | −20 |
| EBIT | 209 | 1 190 | 61 | 336 | −193 | 352 | −476 | 107 | −198 | 67 | −245 | −341 | 265 | 340 | 70 | −389 | −326 | 191 |
| Net financials | −6 | −49 | −30 | −16 | −20 | −20 | −14 | −31 | −18 | −4 | 4 | −10 | −14 | −36 | −19 | −21 | −26 | −24 |
| Profit before tax | 203 | 1 141 | 31 | 320 | −214 | 332 | −490 | 76 | −216 | 63 | −240 | −350 | 252 | 303 | 50 | −411 | −352 | 166 |
| Tax | 40 | 323 | 12 | 90 | −66 | 102 | −131 | 27 | −31 | 31 | −0 | −0 | 4 | 76 | 10 | −90 | −9 | −44 |
| Net profit | 163 | 819 | 19 | 230 | −148 | 230 | −359 | 48 | −185 | 32 | −240 | −350 | 248 | 228 | 40 | −320 | −343 | 210 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 344 | 2 952 | 2 874 | 2 895 | 2 333 | 2 499 | 2 365 | 2 113 | 2 127 | 1 865 | 1 580 | 1 808 | 1 861 | 2 104 | 1 802 | 1 256 | 946 | 1 056 |
| Equity | 262 | 1 081 | 1 100 | 1 130 | 983 | 1 213 | 854 | 903 | 718 | 750 | 510 | 160 | 407 | 635 | 675 | 355 | 12 | 222 |
| Long-term debt | 989 | 903 | 806 | 707 | 609 | 510 | 674 | 525 | 589 | 432 | 484 | 861 | 798 | 673 | 534 | 394 | 513 | 0 |
| Short-term debt | 2 092 | 968 | 968 | 1 057 | 741 | 775 | 837 | 685 | 821 | 683 | 586 | 788 | 655 | 796 | 592 | 507 | 421 | 405 |
| Total debt | 3 082 | 1 871 | 1 774 | 1 764 | 1 350 | 1 285 | 1 511 | 1 210 | 1 409 | 1 115 | 1 070 | 1 649 | 1 453 | 1 469 | 1 126 | 901 | 934 | 834 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 1996 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Børge Solbakk | Chief Executive Officer | 0 companies |
| Camilla Hattrem | Chief Executive Officer | 0 companies |
| Augusta Elisabeth Pettersen | Board of Directors | 0 companies |
| Trond Hattrem | Chairman | 0 companies |