| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK 106K | +433% |
| Total assets | NOK 30K | -78% |
| Equity | NOK -95K | -963% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 310 | 1 735 | 2 248 | 1 511 | 1 088 | 1 455 | 1 727 | 476 | 76 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −930 | −1 238 | −1 409 | −1 289 | −1 053 | −1 184 | −1 412 | −371 | −96 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 179 | 212 | 582 | 52 | −73 | 100 | 129 | 52 | −84 | −5 | −4 | −1 | −4 | −0 | 0 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 179 | 212 | 582 | 52 | −73 | 100 | 129 | 52 | −84 | −5 | −4 | −1 | −4 | −0 | 0 |
| Net financials | 0 | 0 | 10 | −17 | −31 | 15 | 14 | −19 | −93 | 64 | −102 | −178 | −273 | 20 | 106 |
| Profit before tax | 179 | 213 | 593 | 35 | −104 | 115 | 144 | 34 | −177 | 59 | −106 | −179 | −277 | 20 | 106 |
| Tax | 52 | 62 | 167 | 19 | −16 | 31 | 35 | 14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 127 | 151 | 426 | 16 | −87 | 84 | 109 | 20 | −177 | 59 | −106 | −179 | −277 | 20 | 106 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 478 | 708 | 1 155 | 925 | 712 | 889 | 1 038 | 757 | 597 | 554 | 570 | 557 | 116 | 136 | 30 |
| Equity | 185 | 185 | 611 | 547 | 459 | 543 | 652 | 671 | 495 | 554 | 448 | 269 | −9 | 11 | −95 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101 | 0 | 0 | 288 | 124 | 124 | 124 |
| Short-term debt | 292 | 523 | 544 | 378 | 253 | 346 | 387 | 86 | 2 | 0 | 122 | 0 | 0 | 0 | 0 |
| Total debt | 292 | 523 | 544 | 378 | 253 | 346 | 387 | 86 | 103 | 0 | 122 | 288 | 124 | 125 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ian Michael Scott Frisch | Deputy Member | 0 companies |
| Bente Brocks | Chairman | 0 companies |