| Revenue | NOK 36,5M | -16% |
| EBITDA | NOK -24K | -103% |
| Net profit | NOK -496K | -846% |
| Total assets | NOK 21,1M | -22% |
| Equity | NOK 8,5M | -5% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 47 331 | 39 856 | 47 566 | 43 706 | 36 519 |
| Staff expenses | −1 142 | −1 628 | −2 185 | −1 237 | −1 266 |
| EBITDA | 4 420 | 1 353 | 1 479 | 855 | −24 |
| Depreciation & amort. | −235 | −174 | −98 | −58 | 323 |
| EBIT | 4 185 | 1 179 | 1 381 | 797 | 299 |
| Net financials | −331 | −344 | −531 | −731 | −794 |
| Profit before tax | 3 854 | 834 | 850 | 66 | −496 |
| Tax | 836 | 224 | 93 | −0 | −0 |
| Net profit | 3 018 | 610 | 758 | 66 | −496 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 674 | 24 152 | 24 288 | 26 893 | 21 108 |
| Equity | 8 139 | 8 515 | 8 944 | 9 010 | 8 515 |
| Long-term debt | 0 | 1 177 | 10 149 | 10 000 | 9 064 |
| Short-term debt | 11 535 | 14 461 | 5 195 | 7 883 | 3 530 |
| Total debt | 11 535 | 15 637 | 15 344 | 17 883 | 12 594 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Deputy Member | Deputy Member | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91% | 91% | 2024 | |
| Company | 9% | 9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Janniche Fjeldstad Jensen | Deputy Member | 0 companies |
| Håvard Jakobsen | Chairman | 0 companies |