| Revenue | NOK 1M | -28% |
| EBITDA | NOK -2,2M | +26% |
| Net profit | NOK -275K | +93% |
| Total assets | NOK 24,2M | -1% |
| Equity | NOK 10,8M | -2% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 161 | 751 | 1 922 | 1 434 | 1 026 |
| Staff expenses | −683 | −1 195 | −2 442 | −2 268 | −1 829 |
| EBITDA | −608 | −4 015 | −1 918 | −2 955 | −2 186 |
| Depreciation & amort. | −533 | −908 | −1 148 | −976 | −853 |
| EBIT | −1 141 | −4 923 | −3 065 | −3 931 | −3 039 |
| Net financials | 4 928 | 26 615 | 2 058 | −40 | 1 342 |
| Profit before tax | 3 787 | 21 692 | −1 007 | −3 972 | −1 697 |
| Tax | −0 | −0 | −0 | −0 | −1 422 |
| Net profit | 3 787 | 21 692 | −1 007 | −3 972 | −275 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 240 | 20 317 | 25 246 | 24 509 | 24 221 |
| Equity | 9 680 | 16 023 | 15 016 | 11 044 | 10 769 |
| Long-term debt | 1 422 | 3 430 | 8 673 | 8 673 | 6 637 |
| Short-term debt | 3 138 | 864 | 1 558 | 4 791 | 6 815 |
| Total debt | 4 560 | 4 294 | 10 230 | 13 464 | 13 451 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CE Deputy Member | Deputy Member | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Elise Runhovde Sundrehagen | Deputy Member | 0 companies |
| Eivind Holmsen Sundrehagen | Chairman | 0 companies |