| Revenue | NOK 71K | -77% |
| EBITDA | NOK -95K | -287% |
| Net profit | NOK -119K | -560% |
| Total assets | NOK 112K | -78% |
| Equity | NOK 87K | -58% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 186 | 732 | 773 | 1 246 | 833 | 2 226 | 2 244 | 1 811 | 1 627 | 2 245 | 2 403 | 2 071 | 1 730 | 1 640 | 1 737 | 310 | 71 |
| Staff expenses | −461 | −356 | −494 | −842 | −504 | −958 | −1 643 | −1 260 | −1 240 | −1 497 | −1 724 | −1 417 | −1 303 | −1 190 | −1 126 | −133 | −0 |
| EBITDA | 117 | 82 | 55 | 23 | 21 | 116 | 58 | 73 | 3 | 37 | 114 | 3 | 25 | 14 | 45 | 51 | −95 |
| Depreciation & amort. | −49 | −39 | −31 | −75 | −60 | −59 | −36 | −29 | −23 | −22 | −17 | −13 | −10 | −28 | −22 | −17 | −24 |
| EBIT | 68 | 43 | 23 | −52 | −39 | 57 | 22 | 44 | −20 | 15 | 97 | −10 | 15 | −14 | 23 | 34 | −119 |
| Net financials | −10 | −1 | −6 | −7 | −23 | −17 | −3 | −7 | −4 | −3 | −7 | −9 | −4 | −7 | −15 | −5 | 0 |
| Profit before tax | 58 | 42 | 18 | −59 | −62 | 40 | 19 | 37 | −24 | 12 | 90 | −19 | 11 | −21 | 8 | 29 | −119 |
| Tax | 18 | 12 | 6 | −16 | −16 | 32 | −0 | 5 | −5 | 3 | 21 | −0 | −0 | −0 | −0 | 3 | −0 |
| Net profit | 40 | 29 | 12 | −43 | −46 | 8 | 19 | 33 | −20 | 9 | 69 | −19 | 11 | −21 | 8 | 26 | −119 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 750 | 558 | 565 | 591 | 466 | 589 | 741 | 462 | 580 | 720 | 887 | 769 | 752 | 591 | 673 | 516 | 112 |
| Equity | 270 | 299 | 172 | 129 | 83 | 91 | 109 | 142 | 122 | 131 | 200 | 181 | 192 | 172 | 180 | 206 | 87 |
| Long-term debt | 139 | 0 | 0 | 285 | 210 | 139 | 85 | 40 | 0 | 0 | 0 | 0 | 0 | 121 | 99 | 92 | 0 |
| Short-term debt | 342 | 160 | 336 | 176 | 172 | 360 | 547 | 280 | 457 | 589 | 687 | 587 | 560 | 299 | 394 | 219 | 25 |
| Total debt | 481 | 259 | 393 | 462 | 382 | 498 | 632 | 320 | 457 | 589 | 687 | 587 | 560 | 420 | 493 | 310 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
CI Deputy Member | Deputy Member | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Glenn Larsson | Chief Executive Officer | 0 companies |
| Christopher Ibsøn Jerner | Deputy Member | 0 companies |
| Fredrikke Ibsdatter Jerner | Board of Directors | 0 companies |