| Revenue | NOK 699,5M | -21% |
| EBITDA | NOK 83,4M | -39% |
| Net profit | NOK 52,9M | -46% |
| Total assets | NOK 202,2M | -19% |
| Equity | NOK 43,6M | +53% |
| Employees | 694 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 130 945 | 124 352 | 1 314 391 | 888 253 | 699 504 |
| Staff expenses | −56 466 | −51 810 | −180 339 | −261 350 | −325 382 |
| EBITDA | 15 403 | 10 448 | 171 383 | 137 172 | 83 423 |
| Depreciation & amort. | −3 308 | −3 837 | −3 924 | −9 773 | −15 061 |
| EBIT | 12 095 | 6 611 | 167 458 | 127 399 | 68 362 |
| Net financials | 1 785 | −395 | −93 | −1 688 | −493 |
| Profit before tax | 13 880 | 6 216 | 167 365 | 125 710 | 67 869 |
| Tax | 3 069 | 1 402 | 36 846 | 27 717 | 14 950 |
| Net profit | 10 811 | 4 814 | 130 519 | 97 993 | 52 919 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 76 939 | 91 102 | 308 235 | 248 695 | 202 219 |
| Equity | 17 151 | 17 752 | 1 427 | 28 569 | 43 577 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 788 | 73 350 | 306 808 | 220 127 | 158 642 |
| Total debt | 59 788 | 73 350 | 306 808 | 220 127 | 158 642 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TB Chief Executive Officer | Chief Executive Officer | 2025 |
VT Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (2) | ||
HS Deputy Member | Deputy Member | 2020 – 2021 |
AS Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Brekke | Chief Executive Officer | 0 companies |
| Henriette Stokke | Deputy Member | 0 companies |
| Vidar Torheim | Chief Executive Officer | 0 companies |
| Abera Seyoum Getachew | Deputy Member | 0 companies |
| Roger Nordahl Larsen | Board of Directors | 0 companies |
| Veronica Shuie Vollund | Board of Directors | 0 companies |
| Adnan Baltic | Board of Directors | 0 companies |
| Erik Nicolay Sandøy | Board of Directors | 0 companies |
| Yngvar Tov Herbjørnssønn | Board of Directors | 0 companies |
| Ole Johannessønn Valen | Board of Directors | 0 companies |
| Dag Rune Gabrielsen | Board of Directors | 0 companies |