| Revenue | NOK 0 | — |
| EBITDA | NOK -71K | +38% |
| Net profit | NOK -128K | +36% |
| Total assets | NOK 2,2M | +0% |
| Equity | NOK 1,1M | -10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 215 | 1 532 | 40 | 52 | 93 | 78 | 73 | 137 | 1 471 | 2 071 | 2 230 | 4 141 | 2 345 | 0 | 14 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −304 | −741 | −948 | −851 | −947 | −7 | −0 | −0 |
| EBITDA | 44 | 150 | 1 434 | −7 | 8 | 40 | 31 | 30 | −53 | 787 | 978 | 792 | 2 606 | −116 | −301 | −115 | −71 |
| Depreciation & amort. | −19 | −19 | −19 | −0 | −2 | −2 | −2 | −2 | −2 | −34 | −33 | −33 | −39 | −31 | −66 | −34 | −0 |
| EBIT | 25 | 131 | 1 416 | −7 | 6 | 38 | 29 | 28 | −55 | 752 | 945 | 759 | 2 567 | −148 | −367 | −149 | −71 |
| Net financials | −214 | −120 | −68 | −49 | −49 | −51 | −48 | −45 | −49 | −44 | −44 | 10 | 35 | −0 | −7 | −51 | −56 |
| Profit before tax | −188 | 11 | 1 347 | −56 | −43 | −13 | −18 | −18 | −105 | 708 | 901 | 769 | 2 601 | −148 | −375 | −200 | −128 |
| Tax | −53 | 3 | 377 | −10 | −12 | −2 | −5 | −6 | 53 | 106 | 199 | 164 | 559 | −19 | −82 | −0 | −0 |
| Net profit | −136 | 8 | 970 | −46 | −31 | −11 | −13 | −12 | −158 | 602 | 702 | 605 | 2 043 | −129 | −292 | −200 | −128 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 991 | 2 945 | 2 153 | 1 830 | 1 761 | 1 764 | 1 761 | 1 759 | 1 773 | 2 571 | 3 364 | 4 024 | 5 011 | 2 734 | 2 416 | 2 223 | 2 224 |
| Equity | −218 | −210 | 760 | 714 | 683 | 672 | 658 | 646 | 489 | 1 091 | 1 592 | 1 897 | 3 640 | 1 943 | 1 470 | 1 271 | 1 143 |
| Long-term debt | 3 198 | 3 145 | 1 144 | 1 106 | 1 068 | 1 068 | 1 078 | 1 078 | 1 209 | 1 226 | 1 161 | 7 | 358 | 260 | 938 | 938 | 1 057 |
| Short-term debt | 10 | 10 | 249 | 10 | 10 | 25 | 25 | 35 | 75 | 255 | 611 | 2 119 | 1 013 | 531 | 8 | 14 | 23 |
| Total debt | 3 208 | 3 155 | 1 393 | 1 116 | 1 078 | 1 093 | 1 103 | 1 113 | 1 284 | 1 480 | 1 772 | 2 127 | 1 371 | 791 | 946 | 952 | 1 080 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Deputy Member | Deputy Member | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ivar Johan Flinder | Deputy Member | 0 companies |
| Hans Peter Østrem | Chairman | 0 companies |