| Revenue | NOK 10,6M | -2% |
| EBITDA | NOK 361K | -43% |
| Net profit | NOK 209K | -50% |
| Total assets | NOK 1,7M | -23% |
| Equity | NOK 141K | +7% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11 382 | 10 777 | 10 404 | 10 746 | 10 573 |
| Staff expenses | −3 017 | −2 798 | −2 954 | −3 162 | −3 350 |
| EBITDA | 386 | 379 | 286 | 632 | 361 |
| Depreciation & amort. | −7 | −80 | −96 | −93 | −50 |
| EBIT | 379 | 299 | 190 | 539 | 311 |
| Net financials | −1 | −5 | −0 | 0 | 0 |
| Profit before tax | 378 | 294 | 190 | 539 | 311 |
| Tax | 84 | 65 | 43 | 119 | 102 |
| Net profit | 295 | 229 | 147 | 421 | 209 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 938 | 1 654 | 1 555 | 2 244 | 1 729 |
| Equity | 135 | 364 | 112 | 132 | 141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 802 | 1 290 | 1 443 | 2 112 | 1 588 |
| Total debt | 1 802 | 1 290 | 1 443 | 2 112 | 1 588 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TS Chief Executive Officer | Chief Executive Officer | 2021 |
LM Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
MB Deputy Member | Deputy Member | 1996 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 1996 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor-Herluf Skjærvik | Chief Executive Officer | 0 companies |
| Linda Mariann Bekkholt Skjærvik | Deputy Member | 0 companies |
| Marianne Bjarås | Deputy Member | 0 companies |
| Rune Bjarås | Chairman | 0 companies |