| Revenue | NOK 17,5M | +25% |
| EBITDA | NOK 6,2M | +42% |
| Net profit | NOK 2,6M | +92% |
| Total assets | NOK 22,4M | +6% |
| Equity | NOK 11,9M | +27% |
| Employees | 26 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 418 | 8 225 | 8 997 | 8 987 | 14 104 | 16 160 | 16 211 | 19 194 | 24 337 | 19 202 | 12 313 | 12 538 | 13 923 | 17 459 |
| Staff expenses | −0 | −4 736 | −5 260 | −5 902 | −5 485 | −7 522 | −8 577 | −7 844 | −8 741 | −12 393 | −8 846 | −6 569 | −6 415 | −6 926 | −8 455 |
| EBITDA | 0 | 2 236 | 930 | 780 | 1 169 | 1 871 | 1 409 | 2 041 | 2 433 | 2 683 | 3 113 | 3 026 | 3 016 | 4 369 | 6 208 |
| Depreciation & amort. | −0 | −647 | −643 | −479 | −616 | −1 130 | −1 500 | −1 605 | −2 023 | −2 373 | −2 574 | −2 765 | −2 950 | −3 084 | −3 480 |
| EBIT | 0 | 1 589 | 287 | 301 | 553 | 741 | −91 | 436 | 410 | 310 | 539 | 262 | 66 | 1 285 | 2 727 |
| Net financials | 0 | −281 | −187 | −150 | −149 | −186 | −151 | −43 | −133 | 83 | 533 | 140 | 944 | 165 | 495 |
| Profit before tax | 0 | 1 308 | 100 | 151 | 404 | 555 | −243 | 393 | 277 | 393 | 1 072 | 402 | 1 009 | 1 449 | 3 222 |
| Tax | −0 | 366 | 28 | 42 | 116 | 124 | −212 | −36 | −54 | −131 | 109 | 71 | −3 | 105 | 648 |
| Net profit | 0 | 942 | 72 | 108 | 288 | 431 | −31 | 429 | 331 | 525 | 963 | 331 | 1 012 | 1 344 | 2 574 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 720 | 8 330 | 9 118 | 11 253 | 17 357 | 20 432 | 23 139 | 34 162 | 36 559 | 21 693 | 22 882 | 21 509 | 21 161 | 22 427 |
| Equity | — | 1 747 | 1 819 | 1 927 | 2 216 | 5 848 | 5 817 | 6 246 | 6 577 | 7 102 | 8 065 | 8 395 | 9 407 | 9 363 | 11 937 |
| Long-term debt | 0 | 3 912 | 3 869 | 3 724 | 3 909 | 3 602 | 4 553 | 4 034 | 5 668 | 6 108 | 6 658 | 6 013 | 4 472 | 3 548 | 2 338 |
| Short-term debt | 0 | 3 061 | 2 642 | 3 466 | 5 129 | 7 907 | 10 062 | 12 859 | 21 918 | 23 349 | 6 970 | 8 474 | 7 630 | 8 251 | 8 153 |
| Total debt | 0 | 6 973 | 6 511 | 7 191 | 9 038 | 11 509 | 14 615 | 16 893 | 27 585 | 29 457 | 13 628 | 14 487 | 12 102 | 11 798 | 10 491 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ola Østeng | Board of Directors | 0 companies |
| Per Arne Jakobsen | Chairman | 0 companies |
| Lars Johan Sommervold | Board of Directors | 0 companies |