| Revenue | NOK 12,5M | +10% |
| EBITDA | NOK 8,3M | +17% |
| Net profit | NOK 997K | +214% |
| Total assets | NOK 128,7M | +5% |
| Equity | NOK 31,5M | +3% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 566 | 2 122 | 2 202 | 2 276 | 2 253 | 2 532 | 2 411 | 2 349 | 2 158 | 8 937 | 8 645 | 10 287 | 10 886 | 11 407 | 12 513 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 022 | 1 146 | 1 411 | 1 616 | 1 357 | 1 588 | 1 762 | 1 738 | 1 166 | 5 560 | 5 367 | 6 668 | 7 218 | 7 096 | 8 329 |
| Depreciation & amort. | −467 | −401 | −108 | −111 | −128 | −140 | −148 | −1 223 | −139 | −1 289 | −2 694 | −2 702 | −2 709 | −2 728 | −1 004 |
| EBIT | 555 | 745 | 1 303 | 1 506 | 1 229 | 1 448 | 1 614 | 515 | 1 026 | 4 271 | 2 673 | 3 967 | 4 508 | 4 369 | 7 325 |
| Net financials | −223 | −271 | −321 | −296 | −309 | −374 | −355 | −594 | −151 | −1 090 | −3 625 | −3 705 | −3 332 | −5 424 | −6 047 |
| Profit before tax | 333 | 474 | 982 | 1 209 | 920 | 1 073 | 1 260 | −78 | 875 | 3 181 | −952 | 262 | 1 176 | −1 056 | 1 278 |
| Tax | 93 | 133 | 275 | 336 | 248 | 273 | 303 | −22 | 198 | 700 | −209 | 58 | 259 | −177 | 281 |
| Net profit | 239 | 341 | 707 | 873 | 672 | 801 | 957 | −56 | 678 | 2 481 | −742 | 204 | 918 | −878 | 997 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 581 | 10 189 | 10 523 | 11 199 | 13 798 | 13 420 | 13 903 | 21 018 | 112 289 | 131 326 | 133 690 | 123 784 | 129 489 | 122 200 | 128 682 |
| Equity | 1 221 | 1 444 | 1 714 | 1 974 | 2 211 | 2 465 | 2 688 | 2 072 | 14 582 | 21 103 | 22 982 | 23 186 | 30 058 | 30 547 | 31 544 |
| Long-term debt | 0 | 0 | 8 077 | 7 975 | 7 947 | 8 013 | 10 093 | 16 361 | 9 206 | 98 154 | 101 871 | 97 444 | 94 944 | 88 533 | 96 363 |
| Short-term debt | 2 110 | 689 | 732 | 1 250 | 3 639 | 2 942 | 1 122 | 2 586 | 88 501 | 12 069 | 8 837 | 3 154 | 4 487 | 3 120 | 775 |
| Total debt | 7 360 | 8 745 | 8 809 | 9 225 | 11 586 | 10 955 | 11 215 | 18 946 | 97 707 | 110 223 | 110 708 | 100 598 | 99 431 | 91 653 | 97 138 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eiendomsselskapet Ranheim As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hagh | Board of Directors | 0 companies |
| Tor-Arne Nordvik | Board of Directors | 0 companies |
| Espen Haaland | Chairman | 0 companies |