| Revenue | NOK 151,2M | -7% |
| EBITDA | NOK 35M | +7% |
| Net profit | NOK 29M | +8% |
| Total assets | NOK 81,7M | -4% |
| Equity | NOK 7,4M | +27% |
| Employees | 67 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 149 113 | 159 018 | 156 469 | 161 989 | 151 162 |
| Staff expenses | −41 218 | −43 910 | −45 230 | −40 997 | −42 519 |
| EBITDA | 33 461 | 40 720 | 33 890 | 32 866 | 35 021 |
| Depreciation & amort. | −180 | −97 | −349 | −637 | −682 |
| EBIT | 33 281 | 40 622 | 33 540 | 32 229 | 34 339 |
| Net financials | 307 | 98 | 881 | 2 247 | 2 887 |
| Profit before tax | 33 588 | 40 720 | 34 422 | 34 476 | 37 226 |
| Tax | 7 434 | 9 051 | 7 780 | 7 683 | 8 240 |
| Net profit | 26 154 | 31 669 | 26 641 | 26 793 | 28 986 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 88 094 | 91 589 | 84 580 | 84 704 | 81 667 |
| Equity | 2 931 | 4 541 | 4 994 | 5 827 | 7 393 |
| Long-term debt | 0 | 0 | 0 | 53 | 0 |
| Short-term debt | 75 432 | 79 762 | 73 620 | 74 932 | 72 561 |
| Total debt | 75 432 | 79 762 | 73 620 | 74 985 | 72 561 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MY Chief Executive Officer | Chief Executive Officer | 2024 |
AS Deputy Member | Deputy Member | 2024 |
AS Deputy Member | Deputy Member | 2024 |
TR Deputy Member | Deputy Member | 2023 |
| Former (7) | ||
ÅU Deputy Member | Deputy Member | 2023 – 2024 |
MS Deputy Member | Deputy Member | 2023 – 2025 |
OW Deputy Member | Deputy Member | 2019 – 2021 |
KF Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
IL Deputy Member | Deputy Member | 2021 – 2022 |
BI Deputy Member | Deputy Member | 2023 – 2024 |
NR Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Former (9) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Åslaug Uddu Ystad | Deputy Member | 0 companies |
| Magne Storedal | Deputy Member | 0 companies |
| Ove Wangensten Haug | Deputy Member | 0 companies |
| Kristina Fritsvold Nilsen | Chief Executive Officer | 0 companies |
| Inger Lise Egeland | Deputy Member | 0 companies |
| Mads Yngve Storvik | Chief Executive Officer | 0 companies |
| Anders Stensås | Deputy Member | 0 companies |
| Bjørn Ivar Bergerud | Deputy Member | 0 companies |
| Anne Sophie Amalie Rex Dorgelo | Deputy Member | 0 companies |
| Thomas Rinden | Deputy Member | 0 companies |
| Nina Rigmor Syvderud Skyrud | Deputy Member | 0 companies |
| Petter Christian Saugstad | Board of Directors | 0 companies |
| Ingrid Skogrand | Board of Directors | 0 companies |
| Morten Nilsen | Chairman | 0 companies |
| Julie Hoff | Board of Directors | 0 companies |
| Markus Rask Jensen | Board of Directors | 0 companies |
| Elisabeth Raffelsen Johnsen | Board of Directors | 0 companies |
| Martin Aanerud Holterhuset | Board of Directors | 0 companies |
| Svein Atle Huus | Chairman | 0 companies |
| Jan-Arild Frønes Tveten | Board of Directors | 0 companies |
| Marianne Drivdal | Board of Directors | 0 companies |
| Stine Christensen | Board of Directors | 0 companies |
| Pål Eskås | Chairman | 0 companies |
| Torstein Davidsen | Board of Directors | 0 companies |
| Thea Agnethe Eriksen | Board of Directors | 0 companies |