| Revenue | NOK 60,7M | +3% |
| EBITDA | NOK 2,1M | -23% |
| Net profit | NOK 7,5M | +24% |
| Total assets | NOK 125,8M | +41% |
| Equity | NOK 22,9M | +75% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 37 648 | 41 039 | 54 517 | 58 614 | 60 664 |
| Staff expenses | −0 | −44 | −0 | −0 | −0 |
| EBITDA | 839 | 1 307 | 2 533 | 2 704 | 2 091 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 839 | 1 307 | 2 533 | 2 704 | 2 091 |
| Net financials | −769 | 1 568 | 4 927 | 5 094 | 7 602 |
| Profit before tax | 70 | 2 875 | 7 459 | 7 798 | 9 693 |
| Tax | 34 | 641 | 1 660 | 1 764 | −0 |
| Net profit | 0 | 2 233 | 5 799 | 6 034 | 7 491 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 61 644 | 85 763 | 80 546 | 89 365 | 125 840 |
| Equity | 5 122 | 5 102 | 4 524 | 13 101 | 22 931 |
| Long-term debt | −21 568 | −20 391 | −20 406 | 0 | 0 |
| Short-term debt | 34 955 | 60 270 | 55 616 | 53 640 | 81 036 |
| Total debt | 34 954 | 60 270 | 55 616 | 53 640 | 81 036 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RW Chief Executive Officer | Chief Executive Officer | 2017 |
HW Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Westfal-Larsen | Chief Executive Officer | 0 companies |
| Helene Westfal-Larsen | Deputy Member | 0 companies |
| Johan Gustav Hvide | Board of Directors | 0 companies |
| Bernt Jacob Schwings Pettersen | Chairman | 0 companies |
| Bernt Ulrich August Muller | Board of Directors | 0 companies |
| Rolf Westfal-Larsen | Board of Directors | 0 companies |