| Revenue | NOK 74,3M | +27% |
| EBITDA | NOK 9,4M | +119% |
| Net profit | NOK 7,3M | +101% |
| Total assets | NOK 13M | +52% |
| Equity | NOK 2,7M | +11% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 965 | 16 940 | 20 217 | 25 600 | 31 954 | 44 369 | 37 812 | 39 978 | 48 604 | 55 969 | 60 238 | 73 219 | 25 426 | 46 681 | 69 650 | 58 627 | 74 257 |
| Staff expenses | −3 784 | −4 956 | −5 490 | −6 976 | −7 526 | −8 810 | −9 283 | −9 621 | −11 135 | −13 240 | −15 371 | −19 522 | −11 812 | −12 426 | −15 613 | −12 277 | −12 131 |
| EBITDA | 354 | 232 | 225 | 2 119 | 1 056 | 3 671 | 1 638 | 2 640 | 2 965 | −88 | 3 095 | −857 | −4 262 | 5 305 | 7 001 | 4 280 | 9 372 |
| Depreciation & amort. | −34 | −53 | −0 | −10 | −8 | −10 | −33 | −27 | −27 | −19 | −10 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 320 | 180 | 225 | 2 109 | 1 048 | 3 661 | 1 605 | 2 613 | 2 938 | −107 | 3 085 | −857 | −4 262 | 5 305 | 7 001 | 4 280 | 9 372 |
| Net financials | 30 | 14 | 13 | 17 | 60 | 21 | 47 | 62 | 38 | 49 | 74 | 54 | 64 | 65 | 43 | −39 | −9 |
| Profit before tax | 350 | 194 | 238 | 2 126 | 1 109 | 3 682 | 1 651 | 2 675 | 2 975 | −58 | 3 159 | −802 | −4 198 | 5 370 | 7 044 | 4 241 | 9 363 |
| Tax | 108 | 87 | 86 | 597 | 316 | 1 136 | 315 | 591 | 763 | −0 | 508 | −174 | −1 025 | 1 184 | 1 550 | 611 | 2 065 |
| Net profit | 242 | 107 | 152 | 1 529 | 792 | 2 546 | 1 336 | 2 084 | 2 212 | −58 | 2 652 | −628 | −3 173 | 4 186 | 5 493 | 3 631 | 7 298 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 585 | 2 072 | 2 429 | 4 711 | 10 936 | 13 531 | 10 857 | 14 134 | 15 483 | 15 530 | 20 397 | 23 157 | 11 050 | 20 584 | 11 618 | 8 545 | 12 964 |
| Equity | — | 425 | 577 | 594 | 886 | 2 237 | 2 847 | 6 499 | 7 761 | 8 023 | 6 675 | 6 046 | 2 873 | 2 826 | 2 759 | 2 442 | 2 710 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 0 | 0 | 1 | 0 | 0 | 0 |
| Short-term debt | 2 266 | 1 647 | 1 852 | 4 118 | 10 050 | 11 294 | 8 009 | 7 635 | 7 722 | 7 507 | 13 681 | 17 111 | 8 177 | 17 757 | 8 859 | 6 103 | 10 254 |
| Total debt | 2 267 | 1 647 | 1 852 | 4 118 | 10 050 | 11 294 | 8 009 | 7 635 | 7 722 | 7 507 | 13 723 | 17 111 | 8 177 | 17 758 | 8 859 | 6 103 | 10 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
DA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jacob & Jows As | Company | 70.0% | 70.0% | 2024 |
Fairwin Invest As | Company | 15.0% | 15.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
Macsimum As | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Aass Flølo | Chief Executive Officer | 0 companies |
| Dag Arne Midtbø | Chief Executive Officer | 0 companies |
| Christian Conrad Onstad | Chairman | 0 companies |
| Kjell Nybråten | Board of Directors | 0 companies |
| Carl Jacob Onstad | Chairman | 0 companies |
| Heidi Arnesen Austlid | Board of Directors | 0 companies |
| Marianne Rand Bratt Ricketts | Board of Directors | 0 companies |